XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2014
Jun. 30, 2014
Current assets:    
Cash and cash equivalents $ 181,196 $ 199,777
Prepaid expenses 192,732 23,831
Total current assets 373,928 223,608
Property and equipment, net 35,017 27,821
Total Assets 408,945 251,429
Current liabilities:    
Accounts payable and accruals 739,613 973,220
Notes payable 110,000 60,000
Deferred revenue 125,000 50,000
Total current liabilities 974,613 1,083,220
Non-current liabilities:    
Notes payable 219,000 229,500
Deferred revenue 408,333 420,833
Total non-current liabilities 627,333 650,333
Total Liabilities 1,601,946 1,733,553
Commitments and contingencies      
Stockholders' Deficit    
Common stock and paid in capital in excess of $0.001 par value, 150,000,000 shares authorized, 101,343,529 (June 30, 2014 - 98,985,442) issued and outstanding 47,421,462 46,832,941
Share Subscriptions and Obligations to Issue Shares 729,754 188,635
Accumulated other comprehensive income 46,267 46,267
Accumulated deficit (49,390,484) (48,549,967)
Total stockholders' deficit (1,193,001) (1,482,124)
Total Liabilities and Stockholders' Equity $ 408,945 $ 251,429