XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Stockholders' Deficit (USD $)
Common Stock and Paid-in Capital in Excess of Par [Member]
Preferred Stock and Paid-in Capital in Excess of Par [Member]
Promissory Notes Receivable From Shareholders [Member]
Shares Subscriptions and Obligations to Issue Shares [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Total
Balance at Jun. 30, 2012 $ 37,655,315 $ 308,538 $ (29,737) $ 191,600 $ 46,267 $ (40,314,166) $ (2,142,183)
Balance (in shares) at Jun. 30, 2012 62,368,653 308,538          
Shares Issued for              
Services 974,125 0 0 0 0 0 974,125
Services (in shares) 2,247,500 0         2,247,500
Cash, net 2,191,360 0 0 (191,600) 0 0 1,999,760
Cash, net (in shares) 11,202,304 0          
Cash: [Abstract]              
Settlement of convertible debentures 252,456 0 0 0 0 0 252,456
Settlement of convertible debentures (in shares) 930,382 0          
Settlement of debt             0
Preferred shares converted             300,000
Share issue costs             (199,910)
Dividends on preferred stock 0 0 0 0 0 (15,460) (15,460)
Redeemable preferred stock 0 (70,588) 0 0 0 (229,412) (300,000)
Redeemable preferred stock (in shares) 0 0          
Gain on extinguishment of debt 0 0 0 0 0 228,897 228,897
Subscriptions received 0 0 0 13,400 0 0 13,400
Stock-based compensation 131,679 0 0 0 0 0 131,679
Net loss for period 0 0 0 0 0 (3,749,790) (3,749,790)
Balance end of period at Jun. 30, 2013 41,204,935 237,950 (29,737) 13,400 46,267 (44,079,931) (2,607,116)
Balance end of period (in shares) at Jun. 30, 2013 76,748,839 308,538          
Shares Issued for              
Services 828,283 0 0 0 0 0 828,283
Services (in shares) 2,126,666 0          
Cash: [Abstract]              
Warrants exercised 296,321 0 0 0 0 0 296,321
Warrants exercised (in shares) 1,743,030 0          
Private placements 1,399,375 0 0 (13,400) 0 0 1,385,975
Private placement (in shares) 8,171,250 0          
Settlement of convertible debentures 1,122,933 0 0 0 0 0 1,122,933
Settlement of convertible debentures (in shares) 3,379,734 0          
Settlement of debt 1,809,031 0 0 0 0 0 1,809,031
Settlement of debt (in shares) 6,433,772 0          
Preferred shares converted 103,567 (103,567)       0 0
Preferred shares converted (in shares) 382,151 (103,567)          
Share issue costs (168,010) 0 0 0 0 0 (168,010)
Share issue costs (in shares) 0 0          
Dividends on preferred stock 0 0 0 0 0 (15,460) (15,460)
Redeemable preferred stock 0 (134,383) 0 0 0 71,932 (62,451)
Redeemable preferred stock (in shares) 0 (204,971)          
Subscriptions received 0 0 0 158,625 0 0 158,625
Stock-based compensation 266,243 0 0 0 0 0 266,243
Promissory note written off (29,737) 0 29,737 0 0 0 0
Obligation to issue shares 0 0 0 30,010 0 0 30,010
Net loss for period 0 0 0 0 0 (4,526,508) (4,526,508)
Balance end of period at Jun. 30, 2014 $ 46,832,941 $ 0 $ 0 $ 188,635 $ 46,267 $ (48,549,967) $ (1,482,124)
Balance end of period (in shares) at Jun. 30, 2014 98,985,442 0