XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Jun. 30, 2013
Current assets:    
Cash and cash equivalents $ 199,777 $ 532,308
Accounts receivable 0 250,000
Prepaid expenses 23,831 20,232
Total current assets 223,608 802,540
Property and equipment, net 27,821 0
Total Assets 251,429 802,540
Current liabilities:    
Accounts payable and accruals 973,220 2,270,727
Notes payable 60,000 0
Deferred revenue 50,000 25,000
Convertible debentures 0 174,827
Derivative financial liabilities 0 414,102
Redeemable preferred stock 0 180,000
Total current liabilities 1,083,220 3,064,656
Non-current liabilities:    
Notes payable 229,500 0
Deferred revenue 420,833 225,000
Redeemable preferred stock 0 120,000
Total non-current liabilities 650,333 345,000
Total Liabilities 1,733,553 3,409,656
Commitments and contingencies      
Stockholders' Deficit    
Preferred stock and paid-in capital in excess of $0.001 par value, 20,000,000 shares authorized, 0 (2013 - 237,950) issued and outstanding 0 237,950
Common stock and paid in capital in excess of $0.001 par value, 150,000,000 shares authorized, 98,985,442 (2013 - 76,748,839) issued and outstanding 46,832,941 41,204,935
Promissory notes receivable from shareholders 0 (29,737)
Share subscriptions and obligations to issue shares 188,635 13,400
Accumulated other comprehensive income 46,267 46,267
Accumulated deficit (48,549,967) (44,079,931)
Total stockholders' deficit (1,482,124) (2,607,116)
Total Liabilities and Stockholders' Deficit $ 251,429 $ 802,540