XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Stockholders' Equity (Deficit) (USD $)
5 Months Ended 12 Months Ended 197 Months Ended
Jun. 30, 1996
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2009
Jun. 30, 2008
Jun. 30, 2007
Jun. 30, 2006
Jun. 30, 2005
Jun. 30, 2004
Jun. 30, 2003
Jun. 30, 2002
Jun. 30, 2001
Jun. 30, 2000
Jun. 30, 1999
Jun. 30, 1998
Jun. 30, 1997
Jun. 30, 2012
Shares Issued for                                    
Cash $ 10,000 $ 1,147,915 $ 1,090,470 $ 1,393,637                     $ 50,000 $ 650,000 $ 865,514  
Cash (in shares)     15,000                              
Exercise of stock options             35,000 134,000   25,000 43,750 946,200 91,515 256,700 80,500      
Promissory note                             (31,500)      
Cash on private placement         895,200   2,361,641     5,831,020 842,050   112,480 3,975,000        
Property and equipment (to officers and directors) 15,000 0 0 0                           23,000
Services (provided by officers and directors) 20,000                           100,000      
Share issue costs     (122,497) (149,251)                     (100,500) (78,000) (48,920)  
Share issue costs (in shares)                               0    
Services (other) 15,000                                  
Services   34,954 619,284 81,000 14,000   105,000 191,510 270,000 21,873 196,000   40,000 13,000 50,000   63,036  
Services (in shares)       270,000                            
Settlement of lawsuit   0 0 0           35,250         15,000     60,250
Settlement of debt                 55,000   104,542     664,410        
Settlement of convertible debenture   236,926                                
Conversion of convertible debentures                             525,813      
Acquisition of subsidiary   0 0 0                     619,200   275,000 894,200
Proprietary non-competition agreement                       711,000            
Held in escrow                       0 0   0      
Cashless exercise of warrants               0 0                  
Exercise of warrants     430,400     208,995   1,080,669   0 27,500 130,000            
Subscriptions                       0            
Shares returned to treasury for cancellation                   0                
Shares released from escrow                       954,582   75,558        
Settlement of lawsuit                     35,250              
Beneficial conversion feature                             566,456      
Repayment of promissory note             2,763 34,000           225,568        
Dividends on preferred stock   (15,460) (15,460) (15,462) (15,427) (15,427) (15,427) (15,427) (15,739) (19,016) (22,060) (26,087) (30,720)          
Subscriptions received   191,600   11,250   276,500         176,665   50,000          
Redemption of preferred stock                 (50,000) 0   (312,000) (200,000)          
Write-off of promissory note receivable                       0            
Foreign currency translation (1,226)                       (26) 1,614 8,444 24,860 12,601  
Warrant extension                                    
Deemed dividend (note 4(d))     0                              
Stock-based compensation   376,698 474,075 1,225,151 119,064 247,944 4,225,648 107,219   321,275 5,460 415,685 272,207 48,256 70,600      
Net loss for period (344,843) (3,400,434) (2,841,285) (2,929,737) (1,554,876) (1,938,216) (5,985,850) (2,104,189) (1,812,265) (2,543,848) (1,346,833) (3,836,191) (4,000,169) (1,537,402) (1,404,021) (937,373) (822,217) (39,339,749)
Balance end of period (286,069) (2,142,183) (714,382) (349,369) (115,208) 426,831 1,647,035 918,260 1,490,478 3,043,482 (628,072) (690,396) 326,415 3,991,128 268,424 (281,568) 58,945 (2,142,183)
Common Stock and Paid-in Capital in Excess of Par [Member]
                                   
Shares Issued for                                    
Cash 10,000 1,147,915 1,101,720 1,393,637                     50,000 650,000 865,514  
Cash (in shares) 1,000,000 3,364,980 1,820,042 4,263,152                     200,000 825,396 5,086,000  
Exercise of stock options             35,000 134,000   25,000 43,750 971,200 91,515 256,700 80,500      
Exercise of stock options (in shares)             50,000 200,000   25,000 52,500 2,263,500 517,000 1,245,000 445,000      
Promissory note                             252,568      
Promissory note (in shares)                             1,683,789      
Cash on private placement         1,125,200   2,361,641     6,042,935 842,050   112,480 3,975,000        
Cash on private placement (in shares)         4,500,800   1,180,537     6,609,336 1,684,000   81,885 2,650,000        
Property and equipment (to officers and directors) 15,000                                  
Property and equipment (to officers and directors) (in shares) 1,500,000                                  
Services (provided by officers and directors) 20,000                           100,000      
Services (provided by officers and directors) (in shares) 2,000,000                           666,666      
Share issue costs     (122,497)                       (100,500) (78,000) (48,920)  
Share issue costs (in shares)     330,879                       0   0  
Services (other) 15,000                                  
Services (other) (in shares) 1,500,000                                  
Services   34,954 619,284 81,000 60,500   105,000 191,510 270,000 21,873 196,000   40,000 13,000 50,000   63,036  
Services (in shares)   77,755 446,118 270,000 100,000   50,000 269,000 500,000 25,000 200,000   100,000 50,000 250,000   564,000  
Settlement of lawsuit                   35,250         15,000      
Settlement of lawsuit (in shares)                   37,500         150,000      
Settlement of debt                 55,000   104,542     0        
Settlement of debt (in shares)                 44,000   144,793     0        
Settlement of convertible debenture   236,926                                
Settlement of convertible debenture (in shares)   629,158                                
Conversion of convertible debentures                             525,813      
Conversion of convertible debentures (in shares)                             3,869,120      
Acquisition of subsidiary                             619,200   275,000  
Acquisition of subsidiary (in shares)                             1,800,000   100,000  
Proprietary non-competition agreement                       711,000            
Proprietary non-competition agreement (in shares)                       450,000            
Held in escrow                       0 0   0      
Held in escrow (in shares)                       700,000 218,115   447,091      
Cashless exercise of warrants               0 0                  
Cashless exercise of warrants (in shares)               35,115 1,713,300                  
Exercise of warrants     430,400     208,995   1,080,669   0 27,500 130,000            
Exercise of warrants (in shares)     860,800     190,000   1,291,168   288,298 55,000 325,000            
Subscriptions                       40,000            
Subscriptions (in shares)                       100,000            
Shares returned to treasury for cancellation                   0                
Shares returned to treasury for cancellation (in shares)                   (142,140)                
Shares released from escrow                       954,582   75,558        
Settlement of lawsuit                     0              
Beneficial conversion feature                             566,456      
Repayment of promissory note             0 0           0        
Dividends on preferred stock   0 0 0 0 0 0 0 0 0 0 0 0          
Subscriptions received   0   0   0         0   0          
Redemption of preferred stock                 0 415,000   0 0          
Redemption of preferred stock (in shares)                 0 415,000   0 0          
Write-off of promissory note receivable                       (7,000)            
Foreign currency translation 0                       0 0 0 0 0  
Warrant extension                                    
Deemed dividend (note 4(d))     131,577                              
Stock-based compensation   376,698 474,075 1,225,151 119,064 247,944 4,225,648 107,219   321,275 5,460 415,685 272,207 48,256 70,600      
Net loss for period 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0  
Balance end of period 60,000 37,655,315 35,858,822 33,224,263 30,524,475 29,219,711 28,762,772 22,035,483 20,522,085 20,197,085 13,335,752 12,116,450 8,900,983 8,384,781 4,016,267 1,786,630 1,214,630 37,655,315
Balance end of period (in shares) 6,000,000 62,368,653 58,296,760 54,838,921 50,305,769 45,704,969 45,514,969 44,234,432 42,439,149 40,181,849 32,923,855 30,787,562 26,949,062 26,032,062 22,087,062 12,575,396 11,750,000 62,368,653
Preferred Stock and Paid-in Capital in Excess of Par [Member]
                                   
Shares Issued for                                    
Cash 0 0 0 0                     0 0 0  
Cash (in shares) 0 0 0 0                     0 0 0  
Exercise of stock options             0 0   0 0 0 0 0 0      
Exercise of stock options (in shares)             0 0   0 0 0 0 0 0      
Promissory note                             0      
Promissory note (in shares)                             0      
Cash on private placement         0   0     0 0   0 0        
Cash on private placement (in shares)         0   0     0 0   0 0        
Property and equipment (to officers and directors) 0                                  
Property and equipment (to officers and directors) (in shares) 0                                  
Services (provided by officers and directors) 0                           0      
Services (provided by officers and directors) (in shares) 0                           0      
Share issue costs     0                       0 0 0  
Share issue costs (in shares)     0                       0   0  
Services (other) 0                                  
Services (other) (in shares) 0                                  
Services   0 0 0 0   0 0 0 0 0   0 0 0   0  
Services (in shares)   0 0 0 0   0 0 0 0 0   0 0 0   0  
Settlement of lawsuit                   0         0      
Settlement of lawsuit (in shares)                   0         0      
Settlement of debt                 0   0     664,410        
Settlement of debt (in shares)                 0   0     664,410        
Settlement of convertible debenture   0                                
Settlement of convertible debenture (in shares)   0                                
Conversion of convertible debentures                             0      
Conversion of convertible debentures (in shares)                             0      
Acquisition of subsidiary                             0   0  
Acquisition of subsidiary (in shares)                             0   0  
Proprietary non-competition agreement                       0            
Proprietary non-competition agreement (in shares)                       0            
Held in escrow                       0 0   0      
Held in escrow (in shares)                       0 0   0      
Cashless exercise of warrants               0 0                  
Cashless exercise of warrants (in shares)               0 0                  
Exercise of warrants     0     0   0   0 0 0            
Exercise of warrants (in shares)     0     0   0   0 0 0            
Subscriptions                       0            
Subscriptions (in shares)                       0            
Shares returned to treasury for cancellation                   0                
Shares returned to treasury for cancellation (in shares)                   0                
Shares released from escrow                       0   0        
Settlement of lawsuit                     0              
Beneficial conversion feature                             0      
Repayment of promissory note             0 0           0        
Dividends on preferred stock   0 0 0 0 0 0 0 0 0 0 0 0          
Subscriptions received   0   0   0         0   0          
Redemption of preferred stock                 (12,500) (118,572)   (124,800) (100,000)          
Redemption of preferred stock (in shares)                 (12,500) (118,572)   (124,800) (100,000)          
Write-off of promissory note receivable                       0            
Foreign currency translation 0                       0 0 0 0 0  
Warrant extension                                    
Deemed dividend (note 4(d))     0                              
Stock-based compensation   0 0 0 0 0 0 0   0 0 0 0 0 0      
Net loss for period 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0  
Balance end of period 0 308,538 308,538 308,538 308,538 308,538 308,538 308,538 308,538 321,038 439,610 439,610 564,410 664,410 0 0 0 308,538
Balance end of period (in shares) 0 308,538 308,538 308,538 308,538 308,538 308,538 308,538 308,538 321,038 439,610 439,610 564,410 664,410 0 0 0 308,538
Promissory Notes Receivable [Member]
                                   
Shares Issued for                                    
Cash 0 0 0 0                     0 0 0  
Exercise of stock options             0 0   0 0 (15,000) 0 0 0      
Promissory note                             (284,068)      
Cash on private placement         0   0     0 0   0 0        
Property and equipment (to officers and directors) 0                                  
Services (provided by officers and directors) 0                           0      
Share issue costs     0                       0 0 0  
Services (other) 0                                  
Services   0 0 0 0   0 0 0 0 0   0 0 0   0  
Settlement of lawsuit                   0         0      
Settlement of debt                 0   0     0        
Settlement of convertible debenture   0                                
Conversion of convertible debentures                             0      
Acquisition of subsidiary                             0   0  
Proprietary non-competition agreement                       0            
Held in escrow                       0 0   0      
Cashless exercise of warrants               0 0                  
Exercise of warrants     0     0   0   0 0 0            
Subscriptions                       0            
Shares returned to treasury for cancellation                   0                
Shares released from escrow                       0   0        
Settlement of lawsuit                     0              
Beneficial conversion feature                             0      
Repayment of promissory note             2,763 34,000           225,568        
Dividends on preferred stock   0 0 0 0 0 0 0 0 0 0 0 0          
Subscriptions received   0   0   0         0   0          
Redemption of preferred stock                 0 0   0 0          
Write-off of promissory note receivable                       7,000            
Foreign currency translation 0                       0 0 0 0 0  
Warrant extension                                    
Deemed dividend (note 4(d))     0                              
Stock-based compensation   0 0 0 0 0 0 0   0 0 0 0 0 0      
Net loss for period 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0  
Balance end of period 0 (29,737) (29,737) (29,737) (29,737) (29,737) (29,737) (32,500) (66,500) (66,500) (66,500) (66,500) (58,500) (58,500) (284,068) 0 0 (29,737)
Share Subscriptions [Member]
                                   
Shares Issued for                                    
Cash 0 0 (11,250) 0                     0 0 0  
Exercise of stock options             0 0   0 0 (10,000) 0 0 0      
Promissory note                             0      
Cash on private placement         (230,000)   0     (211,915) 0   0 0        
Property and equipment (to officers and directors) 0                                  
Services (provided by officers and directors) 0                           0      
Share issue costs     0                       0 0 0  
Services (other) 0                                  
Services   0 0 0 (46,500)   0 0 0 0 0   0 0 0   0  
Settlement of lawsuit                   0         0      
Settlement of debt                 0   0     0        
Settlement of convertible debenture   0                                
Conversion of convertible debentures                             0      
Acquisition of subsidiary                             0   0  
Proprietary non-competition agreement                       0            
Held in escrow                       0 0   0      
Cashless exercise of warrants               0 0                  
Exercise of warrants     0     0   0   0 0 0            
Subscriptions                       (40,000)            
Shares returned to treasury for cancellation                   0                
Shares released from escrow                       0   0        
Settlement of lawsuit                     35,250              
Beneficial conversion feature                             0      
Repayment of promissory note             0 0           0        
Dividends on preferred stock   0 0 0 0 0 0 0 0 0 0 0 0          
Subscriptions received   191,600   11,250   276,500         176,665   50,000          
Redemption of preferred stock                 0 0   0 0          
Write-off of promissory note receivable                       0            
Foreign currency translation 0                       0 0 0 0 0  
Warrant extension                                    
Deemed dividend (note 4(d))     0                              
Stock-based compensation   0 0 0 0 0 0 0   0 0 0 0 0 0      
Net loss for period 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0  
Balance end of period 0 191,600 0 11,250 0 276,500 0 0 0 0 211,915 0 50,000 0 0 0 0 191,600
Accumulated Other Comprehensive Income [Member]
                                   
Shares Issued for                                    
Cash 0 0 0 0                     0 0 0  
Exercise of stock options             0 0   0 0 0 0 0 0      
Promissory note                             0      
Cash on private placement         0   0     0 0   0 0        
Property and equipment (to officers and directors) 0                                  
Services (provided by officers and directors) 0                           0      
Share issue costs     0                       0 0 0  
Services (other) 0                                  
Services   0 0 0 0   0 0 0 0 0   0 0 0   0  
Settlement of lawsuit                   0         0      
Settlement of debt                 0   0     0        
Settlement of convertible debenture   0                                
Conversion of convertible debentures                             0      
Acquisition of subsidiary                             0   0  
Proprietary non-competition agreement                       0            
Held in escrow                       0 0   0      
Cashless exercise of warrants               0 0                  
Exercise of warrants     0     0   0   0 0 0            
Subscriptions                       0            
Shares returned to treasury for cancellation                   0                
Shares released from escrow                       0   0        
Settlement of lawsuit                     0              
Beneficial conversion feature                             0      
Repayment of promissory note             0 0           0        
Dividends on preferred stock   0 0 0 0 0 0 0 0 0 0 0 0          
Subscriptions received   0   0   0         0   0          
Redemption of preferred stock                 0 0   0 0          
Write-off of promissory note receivable                       0            
Foreign currency translation (1,226)                       (26) 1,614 8,444 24,860 12,601  
Warrant extension                                    
Deemed dividend (note 4(d))     0                              
Stock-based compensation   0 0 0 0 0 0 0   0 0 0 0 0 0      
Net loss for period 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0  
Balance end of period (1,226) 46,267 46,267 46,267 46,267 46,267 46,267 46,267 46,267 46,267 46,267 46,267 46,267 46,293 44,679 36,235 11,375 46,267
Deficit Accumulated During the Development Stage [Member]
                                   
Shares Issued for                                    
Cash 0 0 0 0                     0 0 0  
Exercise of stock options             0 0   0 0 0 0 0 0      
Promissory note                             0      
Cash on private placement         0   0     0 0   0 0        
Property and equipment (to officers and directors) 0                                  
Services (provided by officers and directors) 0                           0      
Share issue costs     0                       0 0 0  
Services (other) 0                                  
Services   0 0 0 0   0 0 0 0 0   0 0 0   0  
Settlement of lawsuit                   0         0      
Settlement of debt                 0   0     0        
Settlement of convertible debenture   0                                
Conversion of convertible debentures                             0      
Acquisition of subsidiary                             0   0  
Proprietary non-competition agreement                       0            
Held in escrow                       0 0   0      
Cashless exercise of warrants               0 0                  
Exercise of warrants     0     0   0   0 0 0            
Subscriptions                       0            
Shares returned to treasury for cancellation                   0                
Shares released from escrow                       0   0        
Settlement of lawsuit                     0              
Beneficial conversion feature                             0      
Repayment of promissory note             0 0           0        
Dividends on preferred stock   (15,460) (15,460) (15,462) (15,427) (15,427) (15,427) (15,427) (15,739) (19,016) (22,060) (26,087) (30,720)          
Subscriptions received   0   0   0         0   0          
Redemption of preferred stock                 (37,500) (296,428)   (187,200) (100,000)          
Write-off of promissory note receivable                       0            
Foreign currency translation 0                       0 0 0 0 0  
Warrant extension                                    
Deemed dividend (note 4(d))     (131,577)                              
Stock-based compensation   0 0 0 0 0 0 0   0 0 0 0 0 0      
Net loss for period (344,843) (3,400,434) (2,841,285) (2,929,737) (1,554,876) (1,938,216) (5,985,850) (2,104,189) (1,812,265) (2,543,848) (1,346,833) (3,836,191) (4,000,169) (1,537,402) (1,404,021) (937,373) (822,217)  
Balance end of period $ (344,843) $ (40,314,166) $ (36,898,272) $ (33,909,950) $ (30,964,751) $ (29,394,448) $ (27,440,805) $ (21,439,528) $ (19,319,912) $ (17,454,408) $ (14,595,116) $ (13,226,223) $ (9,176,745) $ (5,045,856) $ (3,508,454) $ (2,104,433) $ (1,167,060) $ (40,314,166)