XML 36 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY (DEFICIT), Stock Purchase Warrants (Details) (USD $)
12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2012
Stock Options [Member]
Jun. 30, 2011
Stock Options [Member]
Jun. 30, 2010
Stock Options [Member]
Aug. 31, 2010
Stock Purchase Warrant [Member]
Jun. 30, 2012
Stock Purchase Warrant [Member]
Jun. 30, 2011
Stock Purchase Warrant [Member]
Jun. 30, 2010
Promissory Note Receivable 1 [Member]
Jun. 30, 2011
Promissory Note Receivable 1 [Member]
Jun. 30, 2010
Promissory Note Receivable 2 [Member]
Jun. 30, 2011
Promissory Note Receivable 2 [Member]
Jun. 30, 2012
Minimum [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Maximum [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 One [Member]
Jun. 30, 2011
Expiry Date December 31 2013 One [Member]
Jun. 30, 2012
Expiry Date December 31 2013 One [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Two [Member]
Jun. 30, 2011
Expiry Date December 31 2013 Two [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Two [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Three [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Four [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Five [Member]
Jun. 30, 2011
Expiry Date December 31 2013 Five [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Five [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Six [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Seven [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date December 31 2013 Eight [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date January 3 2014 [Member]
Jun. 30, 2011
Expiry Date January 3 2014 [Member]
Jun. 30, 2012
Expiry Date January 31 2014 [Member]
Jun. 30, 2011
Expiry Date January 31 2014 [Member]
Jun. 30, 2012
Expiry Date February 14 2014 [Member]
Jun. 30, 2011
Expiry Date February 14 2014 [Member]
Jun. 30, 2012
Expiry Date February 14 2014 [Member]
Stock Purchase Warrant [Member]
Jun. 30, 2012
Expiry Date March 31 2014 [Member]
Jun. 30, 2011
Expiry Date March 31 2014 [Member]
Jun. 30, 2012
Expiry Date November 29 2016 [Member]
Jun. 30, 2011
Expiry Date November 29 2016 [Member]
Number of Warrants [Roll Forward]                                                                              
Balance (in shares)             6,249,705 8,763,952                                                              
Issued (in shares)             4,770,398 1,316,553                                                              
Exercised (in shares)               (860,800)                                                              
Expired (in shares)               (2,970,000)                                                              
Reinstated (in shares)             3,040,000                                                                
Balance (in shares)             14,060,103 6,249,705                                                              
Price per Warrant [Abstract]                                                                              
Issued (in dollars per share)               $ 1.00         $ 0.57 $ 1.00                                                  
Exercised (in dollars per share)               $ 0.50                                                              
Expired (in dollars per share)               $ 0.50                                                              
Reinstated (in dollars per share)             $ 0.50                                                                
Weighted Average Exercise Price [Abstract]                                                                              
Balance (in dollars per share)             $ 0.74 $ 0.60                                                              
Issued (in dollars per share)             $ 0.68 $ 1.00                                                              
Exercised (in dollars per share)               $ 0.50                                                              
Expired (in dollars per share)               $ 0.50                                                              
Reinstated (in dollars per share)             $ 0.50                                                                
Balance (in dollars per share)             $ 0.67 $ 0.74                                                              
Exercise price of warrants (in dollars per share)                             $ 0.50 [1]     $ 0.70 [1]         $ 1.00 [1]           $ 0.70   $ 0.70   $ 0.70 [2]     $ 0.57   $ 0.70  
Number of Warrants (in shares) 6,249,705 14,060,103                         3,710,000 [1] 670,000 [1]   3,963,152 [1] 4,263,152 [1]       1,358,372 [1] 1,316,553 [1]         856,692 0 2,360,459 0 300,000 [2] 0 [2]   1,000,000 0 511,428 0
Number of warrants with expiry date extended         625,000   300,000                   670,000     2,123,400 507,853 1,331,899     503,490 41,819 813,063 3,040,000             300,000        
Deemed dividend from modification $ 131,577                                                                            
Key assumptions used to calculate deemed dividend [Abstract]                                                                              
Remaining term (in years)     3 years 5 months 23 days 4 years 3 months 29 days 2 years 4 months 20 days 4 months 6 days   1 year 4 months 6 days                                                              
Interest rate     1.03% 1.27% 1.10% 0.16%   0.25%                                                              
Volatility     102.31% 96.27% 162.90% 55.58%   119.04%                                                              
Dividend yield     0.00% 0.00% 0.00% 0.00%   0.00%                                                              
Estimated forfeitures     0.00% 0.00% 0.00% 0.00%   0.00%                                                              
Promissory Notes Receivable [Abstract]                                                                              
Promissory Notes Receivable $ 29,737 $ 29,737             $ 17,500 $ 17,500 $ 12,237 $ 12,237                                                      
Exercise of options (in shares)     0 0 0       210,000   23,000                                                        
Interest rate on promissory note receivable                   10.00%   10.00%                                                      
[1] During the year ended June 30, 2012, these warrants were extended to December 31, 2013.
[2] During the year ended June 30, 2012, 300,000 warrants with expiry dates of February 28, 2012, were extended to February 14, 2014.