XML 49 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONVERTIBLE DEBENTURE (Tables)
12 Months Ended
Jun. 30, 2012
CONVERTIBLE DEBENTURE [Abstract]  
Fair Value Measurements, Valuation Techniques [Table Text Block]
The following assumptions were used in determining the weighted average fair value of the derivative financial liability at inception:

   
2012
  
2011
 
        
Expected life (years)
  0.76  
nil
 
Interest rate
  0.71% 
nil
 
Volatility
  62.80% 
nil
 
Dividend yield
  N/A   N/A 
Estimated forfeitures
  N/A   N/A 
 
The following assumptions were used in determining the weighted average fair value of the derivative financial liability on settlement:

   
2012
  
2011
 
        
Expected life (years)
  0.20  nil 
Interest rate
  0.66% 
nil
 
Volatility
  72.76% 
nil
 
Dividend yield
  N/A  N/A 
Estimated forfeitures
  N/A  N/A 

The following assumptions were used in determining the weighted average fair value of the derivative financial liability at June 30, 2012:

   
2012
  
2011
 
        
Expected life (years)
  0.62  nil 
Interest rate
  0.94% 
nil
 
Volatility
  70.20% 
nil
 
Dividend yield
  N/A  N/A 
Estimated forfeitures
  N/A  N/A 
Schedule of Convertible Debentures [Table Text Block]
The carrying value of the convertible debenture is as follows:

   
2012
  
2011
 
        
Fair value at inception of the loan
 $158,500  $0 
Interest accrued
  55,174   0 
Settlement (issuance of common shares)
  (120,318)  0 
          
Carrying amount of convertible debenture
 $93,356  $0 

Schedule of Derivative Liabilities [Table Text Block]
The net value of the derivative financial liability is as follows:

   
2012
  
2011
 
        
Fair value at inception of the convertible debt
 $111,501  $0 
Loss on fair value of derivative liability
  89,326   0 
Settlement (issuance of common shares)
  (116,109)  0 
          
Carrying amount of derivative liability
 $84,718  $0