XML 12 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY
6 Months Ended
Dec. 31, 2011
STOCKHOLDERS' DEFICIT [Abstract]  
STOCKHOLDERS' DEFICIT
3.
STOCKHOLDERS' DEFICIT

 
(a)
Preferred stock

Cumulative dividends on preferred stock are accrued at a rate of 5% per annum, payable at the option of the Company. Each holder has the right to convert preferred shares into common stock at the average trading price ten days prior to conversion. The Company has the right to redeem the preferred shares from the date of issue as follows:

 
Within one year
$1.50
 
2nd year
$2.00
 
3rd year
$2.50
 
4th year
$3.00
 
5th year
$3.50
 
6th year
$4.00
increasing $0.50 per year thereafter.

 
(b)
Common stock

During the period ended December 31, 2011, the Company completed two private placements. The first private placement amounted to $23,000 for the issuance of 41,819 units consisting of common stock at $0.55 per share and warrants at $0.001 per warrant to purchase 41,819 shares of common stock on or before March 31, 2013 at an exercise price of $1.00 per share.

The second private placement amounted to $179,000 for the issuance of 511,428 units consisting of common stock at $0.35 per share and warrants at $0.001 per warrant to purchase 511,428 shares of common stock on or before November 29, 2016 at an exercise price of $0.70 per share. Exercise of all the investment warrants may be required in the event that the market price for the common stock exceeds $1.50 per share.

The Company determined that the warrants did not contain any provisions that would preclude equity treatment.

 
(c)
Stock-based compensation

During the period ended December 31, 2011, the Company recorded stock-based compensation expense with respect to vested stock options of $197,974 (six months ended December 31, 2010 - $237,372), which has been included as consulting fees.

Stock-based compensation not yet recognized at December 31, 2011 relating to non-vested stock options was $192,061, which will be recognized over a weighted average period of 1.12 years.

 
(d)
Stock options

The following summarizes information about the Company's options outstanding:

   
Number of Options
  
Price Per Option
  
Weighted Average Exercise Price
 
           
Outstanding, June 30, 2010
  4,125,000  $0.25 to $ 1.00  $0.36 
Granted
  2,375,000  $0.25 to $ 0.85  $0.58 
              
Outstanding, June 30, 2011 and December 31, 2011
  6,500,000  $0.25 to $ 1.00  $0.44 
              
Exercisable, June 30, 2011 and December 31, 2011
  4,225,000  $0.25 to $ 1.00  $0.38 

The following summarizes the options outstanding and exercisable:

      
Number of Options
 
Expiry Date
 
Exercise Price
  
December 31,
2011
  
June 30,
2011
 
           
December 31, 2013(1)
 $1.00   110,000   110,000 
December 31, 2012
 $0.25   2,500,000   2,500,000 
November 15, 2013(2)
 $1.00   100,000   100,000 
March 9, 2014
 $0.25   125,000   125,000 
June 1, 2014
 $0.85   100,000   100,000 
October 15, 2014
 $0.50   100,000   100,000 
July 31, 2014(3)
 $1.00   415,000   415,000 
December 1, 2014
 $0.50   175,000   175,000 
December 1, 2014
 $0.85   100,000   100,000 
December 31, 2014
 $0.25   1,000,000   1,000,000 
April 15, 2015
 $0.50   100,000   100,000 
June 1, 2015
 $0.50   175,000   175,000 
June 1, 2015
 $0.85   100,000   100,000 
October 15, 2015
 $0.50   100,000   100,000 
December 1, 2015
 $0.50   175,000   175,000 
December 1, 2015
 $0.85   100,000   100,000 
April 15, 2016
 $0.50   100,000   100,000 
June 1, 2016
 $0.50   175,000   175,000 
June 1, 2016
 $0.85   100,000   100,000 
October 15, 2016
 $0.50   100,000   100,000 
December 1, 2016
 $0.50   175,000   175,000 
December 1, 2016
 $0.85   100,000   100,000 
April 15, 2017
 $0.50   100,000   100,000 
June 1, 2017
 $0.50   175,000   175,000 
              
Total outstanding
      6,500,000   6,500,000 
             
Total exercisable
      4,225,000   3,950,000 

 
(1)
During the year ended June 30, 2011, the expiry date of the 110,000 options was extended from December 31, 2011 to December 31, 2013.
 
(2)
During the year ended June 30, 2011, the expiry date of these options was extended from November 15, 2010 to November 15, 2013.
 
(3)
During the year ended June 30, 2010, the expiry date of these options was extended from December 31, 2010 to July 31, 2014.

The weighted average remaining contractual lives for options outstanding and exercisable at December 31, 2011 are 2.47 and 1.83 years, respectively.

The weighted average grant date fair value of options modified during the six months ended December 31, 2011 was $nil (six months ended December 31, 2010 - $0.44), granted during the six months ended December 31, 2011 was $nil (six months ended December 31, 2010 - $0.57) and vested during the six months ended December 31, 2011 was $nil (six months ended December 31, 2010 - $0.42).

No options were exercised during the six months ended December 31, 2011 and 2010.

The aggregate intrinsic value of options outstanding as at December 31, 2011 was $688,750 of which $612,750 related to options that were exercisable. The aggregate intrinsic values exclude options having a negative aggregate intrinsic value due to awards with exercise prices greater than market value. The intrinsic value is the difference between the market value of the shares and the exercise price of the award as of the measurement date.

 
(e)
Stock purchase warrants

The following summarizes information about the Company's stock purchase warrants outstanding:

   
Number of Warrants
  
Price Per Warrant
  
Weighted Average Exercise Price
 
           
Balance, June 30, 2010
  8,763,952     $0.60 
Issued
  1,316,553  $1.00  $1.00 
Exercised
  (860,800) $0.50  $0.50 
Expired
  (2,970,000) $0.50  $0.50 
              
Balance, June 30, 2011
  6,249,705      $0.74 
Issued
  41,819  $1.00  $1.00 
Issued
  511,428  $0.70  $0.70 
              
Balance, December 31, 2011
  6,802,952      $0.74 

      
Number of Warrants
 
Expiry Date
 
Exercise Price
  
December 31,
2011
  
June 30,
2011
 
           
December 31, 2011
 $0.50   670,000   670,000 
February 8, 2012
 $0.70   2,123,400   2,123,400 
May 14, 2012
 $0.70   507,853   507,853 
June 3, 2012
 $0.70   1,631,899   1,631,899 
December 31, 2012
 $1.00   503,490   503,490 
February 28, 2013
 $1.00   813,063   813,063 
March 31, 2013
 $1.00   41,819   0 
November 29, 2016
 $0.70   511,428   0 
              
Total outstanding and exercisable
      6,802,952   6,249,705