XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Stockholders Equity (Deficit) (Unaudited) (USD $)
Common Stock and Paid-in Capital in Excess of Par [Member]
Preferred Stock and Paid-in Capital in Excess of Par [Member]
Promissory Note Receivable [Member]
Share Subscriptions [Member]
Accumulated Other Comprehensive Income [Member]
Deficit Accumulated During the Development Stage [Member]
Total
Balance at May. 31, 2010              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Services $ 619,284 $ 0 $ 0 $ 0 $ 0 $ 0 $ 619,284
Services (in shares) 446,118 0          
Cash 1,101,720 0 0 (11,250) 0 0 1,090,470
Cash (in shares) 1,820,042 0          
Share issue costs (122,497) 0 0 0 0 0 (122,497)
Share issue costs (in shares) 330,879 0          
Warrants exercised 430,400 0 0 0 0 0 430,400
Warrants exercised (in shares) 860,800 0          
Warrants excercised (in shares) 860,800 0          
Dividends on preferred stock 0 0 0 0 0 (15,460) (15,460)
Deemed dividend 131,577 0 0 0 0 0 131,577
Deemed dividend 0 0 0 0 0 (131,577) (131,577)
Stock-based compensation 474,075 0 0 0 0 0 474,075
Net loss for period 0 0 0 0 0 (2,841,285) (2,841,285)
Balance at Jun. 30, 2011 35,858,822 308,538 (29,737) 0 46,267 (36,898,272) (714,382)
Balance (in shares) at Jun. 30, 2011 58,296,760 308,538          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Services 15,461 0 0 0 0 0 14,014
Services (in shares) 27,755 0          
Cash 202,000 0 0 0 0 0 202,000
Cash (in shares) 553,247 0          
Reversal of fair value (note 10) (290,750)           (290,750)
Share issue costs 0 0 0 0 0 0 0
Share issue costs (in shares) 0 0          
Warrants exercised 0 0 0 0 0 0 0
Warrants exercised (in shares) 0 0          
Warrants excercised (in shares) 0 0          
Dividends on preferred stock 0 0 0 0 0 (7,730) (7,730)
Subscriptions received 0 0 0 443,333 0 0 443,333
Stock-based compensation 197,974 0 0 0 0 0 197,974
Net loss for period (1,407,183) 0 0 0 0 (1,407,183) (1,407,183)
Balance at Dec. 31, 2011 $ (38,313,187) $ 308,538 $ (29,737) $ 443,333 $ 46,267 $ (38,313,187) $ (1,458,775)
Balance (in shares) at Dec. 31, 2011 58,877,762 308,538