XML 82 R68.htm IDEA: XBRL DOCUMENT v3.19.1
Reportable Segments (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Reportable Segments                      
Number of operating segments | item                 2    
Revenue:                      
Lease rent revenue                 $ 175,609 $ 130,369 $ 119,895
Revenue                 87,009 80,189 57,091
Spare parts and equipment sales                 71,141 51,423 17,783
Gain on sale of leased equipment                 6,944 4,929 3,482
Other revenue                 7,644 7,930 9,023
Total revenue $ 118,190 $ 80,958 $ 78,702 $ 70,497 $ 63,189 $ 65,861 $ 67,844 $ 77,946 348,347 274,840 207,274
Expenses:                      
Depreciation expense                 76,814 66,023 66,280
Cost of spare parts and equipment sales                 61,025 40,848 13,293
Write-down of equipment                 10,651 24,930 9,514
General and administrative                 72,021 55,737 47,780
Technical expense                 11,142 9,729 6,993
Net finance costs                 64,220 48,720 41,281
Total expenses                 295,873 245,987 185,141
Earnings from operations                 52,474 28,853 22,133
Total assets [1] 1,934,943       1,603,431       1,934,943 1,603,431  
Eliminations                      
Revenue:                      
Other revenue                 (1,662) (1,373) (1,635)
Total revenue                 (1,662) (1,373) (1,635)
Expenses:                      
Earnings from operations                 (1,662) (1,373) (1,635)
Leasing and Related Operations | Operating Segments                      
Revenue:                      
Lease rent revenue                 175,609 130,369 119,895
Revenue                 87,009 80,189 57,091
Spare parts and equipment sales                 30,122 22,285 3,335
Gain on sale of leased equipment                 6,944 4,458 3,246
Other revenue                 7,579 7,702 8,711
Total revenue                 307,263 245,003 192,278
Expenses:                      
Depreciation expense                 76,502 65,677 65,939
Cost of spare parts and equipment sales                 28,290 17,344 2,394
Write-down of equipment                 10,651 24,930 9,514
General and administrative                 67,608 52,024 44,703
Technical expense                 11,142 9,729 6,993
Net finance costs                 64,220 48,720 40,813
Total expenses                 258,413 218,424 170,356
Earnings from operations                 48,850 26,579 21,922
Total assets 1,882,860       1,556,406       1,882,860 1,556,406  
Spare Parts Sales | Operating Segments                      
Revenue:                      
Spare parts and equipment sales                 41,019 29,138 14,448
Gain on sale of leased equipment                   471 236
Other revenue                 1,727 1,601 1,947
Total revenue                 42,746 31,210 16,631
Expenses:                      
Depreciation expense                 312 346 341
Cost of spare parts and equipment sales                 32,735 23,504 10,899
General and administrative                 4,413 3,713 3,077
Net finance costs                     468
Total expenses                 37,460 27,563 14,785
Earnings from operations                 5,286 3,647 $ 1,846
Total assets $ 52,083       $ 47,025       $ 52,083 $ 47,025  
[1] Total assets at December 31, 2018 and December 31, 2017 include the following assets of variable interest entity’s (“VIE’s”) that can only be used to settle the liabilities of the VIE’s: Cash, $656 and $130; Restricted Cash $70,261 and $40,272, Equipment, $1,032,599 and $657,333; and Other, $1,075 and $20,090 respectively.