XML 91 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE I - Parent Company Information - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 62,158 $ 14,069 $ 6,460
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 66,023 66,280 69,424
Write-down of equipment 24,930 9,514 9,181
Stock-based compensation expenses 4,270 3,717 4,150
Excess tax benefit from stock-based compensation   236 26
Amortization of deferred costs 5,183 4,271 4,307
Allowances and provisions 162 (571) 697
Gain on sale of leased equipment (4,929) (3,482) (8,320)
Gain on insurance settlement (1,288)    
Income from joint ventures (7,158) (1,813) (1,175)
Loss on extinguishment of debt   137 (1,151)
Deferred income taxes (26,393) 9,100 6,027
Changes in assets and liabilities:      
Receivables (2,525) (2,287) (5,769)
Spare parts inventory (1,855) (5,093) 3,828
Intangibles   (1,511)  
Other assets (970) (1,707) (2,635)
Accounts payable and accrued expenses 1,129 2,329 1,677
Maintenance reserves 7,994 548 4,580
Security deposits 6,246 (4,048) 5,747
Unearned lease revenue 2,279 732 748
Net cash provided by operating activities 135,256 90,421 97,802
Cash flows from investing activities:      
Proceeds from sale of equipment held for operating lease (net of selling expenses) 43,791 62,525 41,608
Capital contribution to joint ventures   (5,545) (630)
Proceeds from Insurance Settlement, Investing Activities 14,886    
Distributions received from joint venture 1,880 1,167 1,304
Maintenance rights payments received     5,802
Purchase of equipment held for operating lease (373,483) (173,662) (174,772)
Purchase of maintenance rights   (5,530) (8,844)
Purchase of property, equipment and furnishings (10,788) (1,006) (3,988)
Net cash used in investing activities (323,714) (122,051) (139,520)
Cash flows from financing activities:      
Proceeds from issuance of notes payable 686,200 149,000 192,700
Debt issuance cost (8,262) (3,808) (13)
Proceeds from shares issued under stock compensation plans 177 155 518
Preferred stock dividends (1,311)    
Cancellation of restricted stock units in satisfaction of withholding tax (1,094) (1,369) (1,558)
Security deposit (2,261) 455 (1,606)
Repurchase of common stock (3,546) (28,958) (16,500)
Proceeds from issuance of preferred stock 29,665 19,752  
Principal payments on notes payable (496,160) (113,981) (153,816)
Net cash used in financing activities 203,408 21,246 19,725
Increase/(decrease) in cash, cash equivalents and restricted cash 14,950 (10,384) (21,993)
Cash and cash equivalents at beginning of period 10,076    
Cash and cash equivalents at end of period 7,052 10,076  
Net cash paid for:      
Interest 42,817 37,319 35,568
Income Taxes 440 459 353
Supplemental disclosures of non-cash investing activities:      
Engines and equipment transferred from Held for operating Lease to Held for sale 45,018 28,560 22,079
Engines and equipment transferred from Held for sale to Spare parts inventory 210   6,061
Aircraft transferred from Property, equipment and furnishings to Assets held for lease   2,925  
Accrued Preferred Stock Dividends 783 281  
Accretion of preferred stock issuance costs 46 8  
Parent Company      
Cash flows from operating activities:      
Net income 62,158 14,069 6,460
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in income of subsidiaries (54,043) (10,782) (6,632)
Depreciation expense 40,560 43,451 40,623
Write-down of equipment 17,881 5,989 6,764
Stock-based compensation expenses 4,270 3,717 4,150
Excess tax benefit from stock-based compensation   236 26
Amortization of deferred costs 3,085 2,704 2,646
Allowances and provisions 76 (1) (17)
Gain on sale of leased equipment (3,696) (3,322) (2,420)
Gain on insurance settlement (1,288)    
Income from joint ventures (7,158) (1,813) (1,175)
Loss on extinguishment of debt   137  
Deferred income taxes 4,843 4,710 1,806
Changes in assets and liabilities:      
Receivables 5,366 (4,884) (865)
Spare parts inventory 5,612 (1,608) 4,547
Intangibles   (750)  
Other assets (4,259) (2,648) (2,420)
Accounts payable and accrued expenses 2,370 3,723 4,471
Due to / from subsidiaries 8,584 (4,437) (1,242)
Maintenance reserves 7,906 16,583 5,227
Security deposits 6,876 (2,283) 5,354
Unearned lease revenue 906 878 817
Net cash provided by operating activities 100,049 63,669 68,120
Cash flows from investing activities:      
Increase in investment in subsidiaries (45,609) (2,329) (23,923)
Distributions received from subsidiaries 347,626 15,500 3,791
Proceeds from sale of equipment held for operating lease (net of selling expenses) 33,118 60,893 18,792
Capital contribution to joint ventures   (5,545) (630)
Proceeds from Insurance Settlement, Investing Activities 14,886    
Distributions received from joint venture 1,880 1,167 1,304
Maintenance rights payments received     5,802
Purchase of equipment held for operating lease (354,918) (167,874) (161,888)
Purchase of maintenance rights   (5,530) (8,844)
Purchase of property, equipment and furnishings (268) (443) (3,736)
Net cash used in investing activities (3,285) (104,161) (169,332)
Cash flows from financing activities:      
Proceeds from issuance of notes payable 350,500 149,000 192,700
Debt issuance cost   (3,808) (13)
Proceeds from shares issued under stock compensation plans 177 155 518
Preferred stock dividends (1,311)    
Cancellation of restricted stock units in satisfaction of withholding tax (1,094) (1,369) (1,558)
Security deposit (2,261) 455 (1,606)
Repurchase of common stock (3,546) (28,958) (16,500)
Proceeds from issuance of preferred stock 29,663 19,752  
Principal payments on notes payable (470,606) (93,055) (71,846)
Net cash used in financing activities (98,478) 42,172 101,695
Increase/(decrease) in cash, cash equivalents and restricted cash (1,714) 1,680 483
Cash and cash equivalents at beginning of period 4,574 2,894 2,411
Cash and cash equivalents at end of period 2,860 4,574 2,894
Net cash paid for:      
Interest 21,761 20,619 16,462
Income Taxes 180 20 75
Supplemental disclosures of non-cash investing activities:      
Engines and equipment transferred to the parent from its subsidiaries 17,910 229 41,410
Engines and equipment transferred from Held for operating Lease to Held for sale 31,571 18,194 21,786
Engines and equipment transferred from Held for sale to Spare parts inventory     $ 6,061
Aircraft transferred from Property, equipment and furnishings to Assets held for lease   2,925  
Transferred from property, equipment and furnishings to Equipment held for Lease 783 281  
Accrued Preferred Stock Dividends 46 8  
Accretion of preferred stock issuance costs $ 46 $ 8