XML 88 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE I - Parent Company Information - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
REVENUE                              
Lease rent revenue                         $ 130,369 $ 119,895 $ 108,046
Maintenance reserve revenue                         80,189 57,091 53,396
Spare parts and equipment sales                         51,423 17,783 25,582
Gain on sale of leased equipment                         4,929 3,482 8,320
Other revenue                         7,930 9,023 2,718
Total revenue $ 63,189 $ 65,861 $ 67,844 $ 77,946 $ 55,476 $ 51,461 $ 49,618 $ 50,719 $ 55,186 $ 57,730 $ 43,810 $ 41,336 274,840 207,274 198,062
EXPENSES                              
Cost Of Spare Parts and Equipment Sales                         40,848 13,293 17,849
Write-down of equipment                         24,930 9,514 9,181
General and administrative                         55,737 47,780 42,744
Technical expense                         9,729 6,993 9,403
Interest expense                         48,720 41,144 39,012
Total expenses                         245,987 185,141 186,462
Earnings from operations                         28,853 22,133 11,600
Earnings from joint ventures                         7,158 1,813 1,175
Income before income taxes                         36,011 23,946 12,775
Income tax (benefit) expense                         26,147 (9,877) (6,315)
Net income                         62,158 14,069 6,460
Preferred stock dividends                         1,813 281  
Accretion of preferred stock issuance costs                         46 8  
Net income attributable to common shareholders $ 41,864 $ 4,939 $ 5,657 $ 7,839 $ 2,418 $ 3,985 $ 3,366 $ 4,011 $ 3,037 $ 2,551 $ (486) $ 1,358 60,299 13,780 6,460
Parent Company                              
REVENUE                              
Lease rent revenue                         72,580 76,283 63,443
Maintenance reserve revenue                         46,163 30,742 29,937
Spare parts and equipment sales                         35,903 8,404 20,210
Gain on sale of leased equipment                         3,696 3,322 2,420
Other revenue                         9,881 10,660 7,017
Total revenue                         168,223 129,411 123,027
EXPENSES                              
Depreciation expense                         40,560 43,451 40,623
Cost Of Spare Parts and Equipment Sales                         29,705 6,591 13,559
Write-down of equipment                         17,881 5,989 6,764
General and administrative                         42,004 39,201 35,898
Technical expense                         7,058 4,637 6,805
Interest expense                         25,215 23,358 18,448
Total expenses                         162,423 123,227 122,097
Earnings from operations                         5,800 6,184 930
Earnings from joint ventures                         7,158 1,813 1,175
Income before income taxes                         12,958 7,997 2,105
Income tax (benefit) expense                         4,843 4,710 2,277
Equity in income of subsidiaries, net of tax of $30,990, $5,168, and $4,037 at December 31, 2017, 2016 and 2015, respectively                         54,043 10,782 6,632
Net income                         62,158 14,069 6,460
Preferred stock dividends                         1,813 281  
Accretion of preferred stock issuance costs                         46 8  
Net income attributable to common shareholders                         $ 60,299 $ 13,780 $ 6,460