XML 46 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Details)
$ in Thousands
9 Months Ended
Aug. 04, 2017
USD ($)
item
Apr. 20, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Apr. 19, 2016
USD ($)
Long Term Debt            
Number of business days to pay interest 5 days          
Maturity term 10 years          
Maintenance Reserves     $ 69,600   $ 71,602  
Security Deposit Liability     24,706   21,417  
Principal outstanding repayable            
2017     9,722      
2018     48,401      
2019     38,537      
2020     38,137      
2021     367,074      
Thereafter     449,295      
Notes payable     951,166   913,703  
Less: unamortized debt issuance costs     (19,034)   (13,448)  
Total notes payable     932,132   $ 900,255  
Net proceeds received from notes issued and sold     485,700 $ 87,000    
WEST III            
Long Term Debt            
Number of series notes | item 2          
Maintenance Reserves     5,000      
Security Deposit Liability     $ 1,000      
WEST II Series 2012-A term notes payable at a fixed rate of interest maturing in September 2037. Secured by engines | WEST II            
Long Term Debt            
Fixed rate (as a percent)     5.50%   5.50%  
Principal outstanding repayable            
Notes payable     $ 264,187   $ 279,541  
WEST III Series A 2017-1 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042. Secured by engines            
Long Term Debt            
Line of credit facility outstanding amount     $ 334,400      
WEST III Series A 2017-1 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042. Secured by engines | WEST III            
Long Term Debt            
Fixed rate (as a percent)     4.69%      
Aggregate principal amount $ 293,700          
Principal outstanding repayable            
Notes payable     $ 292,599      
WEST III Series B 2017-1 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042. Secured by engines | WEST III            
Long Term Debt            
Fixed rate (as a percent)     6.36%      
Aggregate principal amount $ 42,000          
Principal outstanding repayable            
Notes payable     $ 41,843      
Note payable at fixed interest rates ranging from 2.60% to 2.97%, maturing in July 2024. Secured by an aircraft            
Principal outstanding repayable            
Notes payable     $ 13,158   14,453  
Note payable at fixed interest rates ranging from 2.60% to 2.97%, maturing in July 2024. Secured by an aircraft | Minimum            
Long Term Debt            
Fixed rate (as a percent)     2.60%      
Note payable at fixed interest rates ranging from 2.60% to 2.97%, maturing in July 2024. Secured by an aircraft | Maximum            
Long Term Debt            
Fixed rate (as a percent)     2.97%      
Note payable at a variable interest rate of 2.25%, maturing in January 2018, secured by engines            
Principal outstanding repayable            
Notes payable     $ 10,679   11,709  
Note payable at a variable interest rate of 2.25%, maturing in January 2018, secured by engines | LIBOR            
Long Term Debt            
Basis spread on variable rate (as a percent)     2.25%      
Revolving credit facility            
Long Term Debt            
Basis spread on variable rate (as a percent)   2.75%        
Maximum borrowing capacity under credit facility   $ 890,000       $ 700,000
Amount of debt available under accordion feature   $ 1,000,000        
Revolving credit facility | WEST III            
Long Term Debt            
Number of Engines | item 56          
Credit facility at a floating rate of interest of LIBOR plus 2.75%, secured by engines            
Long Term Debt            
Maximum borrowing capacity under credit facility     $ 890,000      
Principal outstanding repayable            
Notes payable     $ 328,700   $ 608,000  
Credit facility at a floating rate of interest of LIBOR plus 2.75%, secured by engines | LIBOR            
Long Term Debt            
Basis spread on variable rate (as a percent)     2.75%