XML 83 R69.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE I - Parent Company Information - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income attributable to common shareholders $ 14,069 $ 6,460 $ 7,180
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 66,280 69,424 65,314
Write-down of equipment 9,514 9,181 5,602
Stock-based compensation expenses 3,717 4,150 3,509
Amortization of deferred costs 4,271 4,307 4,319
Amortization of interest rate derivative cost     (499)
Allowances and provisions (571) 697 (81)
Gain on sale of leased equipment (3,482) (8,320) (5,882)
Loss (gain) on debt extinguishment 137 (1,151)  
Income from joint ventures (1,813) (1,175) (1,329)
Deferred income taxes 9,100 6,027 4,110
Changes in assets and liabilities:      
Receivables (2,287) (5,769) 4,812
Spare parts inventory (5,093) 3,828 (5,964)
Intangibles (1,511)    
Other assets (1,707) (2,635) (590)
Accounts payable and accrued expenses 2,329 1,677 (1,998)
Maintenance reserves 548 4,580 (10,861)
Security deposits (4,048) 5,747 1,158
Unearned lease revenue 732 748 793
Net cash provided by operating activities 100,913 107,412 62,762
Cash flows from investing activities:      
Proceeds from sale of equipment held for operating lease (net of selling expenses) 62,525 41,608 43,632
Capital contribution to joint ventures (5,545) (630) (17,623)
Distributions received from joint venture 1,167 1,304 847
Maintenance rights payments received   5,802  
Purchase of equipment held for operating lease (173,662) (174,772) (119,008)
Purchase of maintenance rights (5,530) (8,844) (9,098)
Purchase of property, equipment and furnishings (1,006) (3,988) (13,831)
Net cash used in investing activities (123,396) (156,283) (108,715)
Cash flows from financing activities:      
Proceeds from issuance of notes payable 149,000 192,700 154,395
Debt issuance cost (3,808) (13) (5,074)
Proceeds from shares issued under stock compensation plans 155 518 410
Cancellation of restricted stock units in satisfaction of withholding tax (1,369) (1,558) (1,544)
Security deposit 455 (1,606) 4,553
Repurchase of common stock (28,958) (16,500) (5,352)
Excess tax benefit from stock-based compensation 236 26 311
Proceeds from Issuance of Redeemable Convertible Preferred Stock 19,752    
Principal payments on notes payable (113,981) (153,816) (101,054)
Net cash provided by (used in) financing activities 22,827 45,110 46,645
Increase/(Decrease) in cash and cash equivalents 344 (3,761) 692
Cash and cash equivalents at beginning of period 9,732 13,493 12,801
Cash and cash equivalents at end of period 10,076 9,732 13,493
Net cash paid for:      
Interest 37,319 35,568 33,132
Income Taxes 459 353 210
Supplemental disclosures of non-cash investing activities:      
Engines and equipment, transferred from Held for Operating Lease to Held for Sale but not settled 28,560 22,079 3,071
Engines and equipment, transferred to (from) the parent to its subsidiaries 229 41,410 120,880
Equipment Held For Sale Transfer To Spare Parts Inventory 0 6,061 9,649
Transferred from property, equipment and furnishings to Assets held for Lease 2,925    
Temporary Equity, Dividends, Adjustment 281    
Temporary Equity, Accretion to Redemption Value, Adjustment 8    
Dividends, Preferred Stock 281    
Parent Company      
Cash flows from operating activities:      
Net income attributable to common shareholders 14,069 6,460 7,180
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in income of subsidiaries (10,782) (6,632) (7,130)
Depreciation expense 43,451 40,623 29,276
Write-down of equipment 5,989 6,764 4,681
Stock-based compensation expenses 3,717 4,150 3,509
Amortization of deferred costs 2,704 2,646 2,391
Amortization of interest rate derivative cost     (499)
Allowances and provisions (1) (17) 34
Gain on sale of leased equipment (3,322) (2,420) (2,276)
Loss (gain) on debt extinguishment 137    
Income from joint ventures (1,813) (1,175) (1,329)
Deferred income taxes 4,710 1,806 1,478
Changes in assets and liabilities:      
Receivables (4,884) (865) (1,204)
Spare parts inventory (1,608) 4,547 (5,533)
Intangibles (750)    
Other assets (2,648) (2,420) (942)
Accounts payable and accrued expenses 3,723 4,471 2,425
Due to / from subsidiaries (4,437) (1,242) (17,651)
Maintenance reserves 16,583 5,227 17,563
Security deposits (2,283) 5,354 2,303
Unearned lease revenue 878 817 1,048
Net cash provided by operating activities 63,433 68,094 35,324
Cash flows from investing activities:      
Increase in investment in subsidiaries (2,329) (23,923) (9,666)
Distributions received from subsidiaries 15,500 3,791 17,582
Proceeds from sale of equipment held for operating lease (net of selling expenses) 60,893 18,792 21,360
Capital contribution to joint ventures (5,545) (630) (17,623)
Distributions received from joint venture 1,167 1,304 847
Maintenance rights payments received   5,802  
Purchase of equipment held for operating lease (167,874) (161,888) (101,710)
Purchase of maintenance rights (5,530) (8,844) (3,296)
Purchase of property, equipment and furnishings (443) (3,736) (13,767)
Net cash used in investing activities (104,161) (169,332) (106,273)
Cash flows from financing activities:      
Proceeds from issuance of notes payable 149,000 192,700 154,395
Debt issuance cost (3,808) (13) (5,074)
Proceeds from shares issued under stock compensation plans 155 518 410
Cancellation of restricted stock units in satisfaction of withholding tax (1,369) (1,558) (1,544)
Security deposit 455 (1,606) 4,553
Repurchase of common stock (28,958) (16,500) (5,352)
Excess tax benefit from stock-based compensation 236 26 311
Proceeds from Issuance of Redeemable Convertible Preferred Stock 19,752    
Principal payments on notes payable (93,055) (71,846) (75,859)
Net cash provided by (used in) financing activities 42,408 101,721 71,840
Increase/(Decrease) in cash and cash equivalents 1,680 483 891
Cash and cash equivalents at beginning of period 2,894 2,411 1,520
Cash and cash equivalents at end of period 4,574 2,894 2,411
Net cash paid for:      
Interest 20,619 16,462 11,110
Income Taxes 20 75 76
Supplemental disclosures of non-cash investing activities:      
Engines and equipment, transferred from Held for Operating Lease to Held for Sale but not settled 18,194 21,786 3,071
Equipment Held For Sale Transfer To Spare Parts Inventory   $ 6,061 $ 9,649
Temporary Equity, Dividends, Adjustment 281    
Temporary Equity, Accretion to Redemption Value, Adjustment $ 8