XML 88 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE I - Parent Company Information - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
REVENUE                              
Lease rent revenue                         $ 107,866 $ 101,748 $ 101,737
Maintenance reserve revenue                         55,064 53,363 46,694
Spare Parts Sales                         25,608 8,917  
Gain on sale of leased equipment                         8,354 5,753 5,675
Other revenue                         2,718 4,506 4,306
Total revenue $ 55,195 $ 57,758 $ 43,843 $ 42,814 $ 41,563 $ 45,519 $ 43,865 $ 43,340 $ 47,203 $ 37,952 $ 37,953 $ 35,304 199,610 174,287 158,412
EXPENSES                              
Cost Of Spare Parts and Equipment Sales                         17,866 7,474  
Write-down of equipment                         9,181 5,602 6,461
General and administrative                         42,744 35,859 33,868
Technical expense                         9,403 12,336 12,863
Net finance costs:                              
Interest expense                         39,012 37,062 38,719
Total net finance costs                         37,861 37,062 38,719
Total expenses                         186,641 163,774 150,638
Earnings from operations                         12,969 10,513 7,774
Earnings from joint ventures                         1,175 1,329 3,526
Income (loss) before income taxes                         14,144 11,842 11,300
Income tax (expense) benefit                         (6,788) (4,595) 4,326
Net income $ 2,973 $ 2,577 $ (492) $ 2,298 $ (277) $ 979 $ 2,214 $ 4,331 $ 6,553 $ (2,229) $ 9,692 $ 1,610 7,356 7,247 15,626
Parent Company                              
REVENUE                              
Lease rent revenue                         63,214 50,749 36,593
Maintenance reserve revenue                         29,896 22,270 14,046
Spare Parts Sales                         20,236 7,588  
Gain on sale of leased equipment                         2,488 2,147 3,472
Other revenue                         7,017 5,227 8,022
Total revenue                         122,851 87,981 62,133
EXPENSES                              
Depreciation expense                         40,867 29,555 19,699
Cost Of Spare Parts and Equipment Sales                         13,576 6,354  
Write-down of equipment                         6,764 4,681 4,204
General and administrative                         35,898 29,546 29,907
Technical expense                         6,805 4,455 5,478
Net finance costs:                              
Interest expense                         18,448 13,500 15,030
Total expenses                         122,358 88,091 74,318
Earnings from operations                         493 (110) (12,185)
Earnings from joint ventures                         1,175 1,329 3,526
Income (loss) before income taxes                         1,668 1,219 (8,659)
Income tax (expense) benefit                         2,090 1,708 (4,525)
Equity in income of subsidiaries, net of tax of $199, $3,357, and $8,749 at December 31, 2013, 2012 and 2011, respectively                         7,778 7,736 19,760
Net income                         $ 7,356 $ 7,247 $ 15,626