XML 29 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments
12 Months Ended
Dec. 31, 2015
Investments [Abstract]  
Investments

(5) Investments

 

On May 25, 2011, we entered into an agreement with Mitsui & Co., Ltd. to participate in a joint venture formed as a Dublin-based Irish limited company — Willis Mitsui & Company Engine Support Limited (“WMES”) for the purpose of acquiring and leasing jet engines. Each partner holds a fifty percent interest in the joint venture and the Company uses the equity method in recording investment activity. The initial capital contribution by the Company for its investment in WMES was $8.0 million. The Company provided the initial lease portfolio by transferring 7 engines to the joint venture in June 2011. In addition, the Company made $21.0 million capital contributions to WMES from 2011 through 2015 for the purchase of 21 engines from third parties, increasing the number of engines in the lease portfolio to 28. The $29.0 million of capital contributions has been partially offset by $3.6 million, resulting in a net investment of $25.4 million, which has been reduced by $2.1 million in distributions and increased further to $27.3 million as a result of the Company’s share of WMES reported earnings to date. The $3.6 million reduction in investment represents 50% of the $7.2 million gain related to the sale by the Company of the 7 engines to WMES.  During 2015, the Company recorded $0.6 million of capital contributions, $1.3 million in distributions, $1.2 million as a result of the Company’s share of WMES reported earnings for the period and $0.1 million of amortization of deferred gain.

 

Our investment in the joint venture is $27.3 million and $26.7 million as of December 31, 2015 and December 31, 2014, respectively.

 

Prior to September 18, 2013, we held a fifty percent membership interest in a joint venture, WOLF A340, LLC, a Delaware limited liability company, (“WOLF”), which was accounted for as an investment under the equity method of accounting.  On December 30, 2005, WOLF completed the purchase of two Airbus A340-313 aircraft from Boeing Aircraft Holding Company for a purchase price of $96.0 million. Since their purchase, these two aircraft had been leased to Emirates, with the leases terminating in March and May 2013. The return of both aircraft from the prior lessee, Emirates, was completed by June 2013, with the airframes being disassembled and parted out and the eight engines being marketed for lease separately to airline customers.

 

On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF for a purchase price of $1.0 million, with the purchase price representing a $12.7 million discount from the JV partner’s equity interest. The transaction has been accounted for as an asset acquisition. We recorded the assets at the cost basis, which represents the allocation of our prior investment basis plus the cash paid to the third party investor. The purchase price was allocated to the eight aircraft engines and two airframes. The fair value of the net assets acquired from this transaction is estimated to be $12.6 million, which is comprised of $27.0 million of equipment, $1.6 million of cash and receivables, offset by $16.0 million of debt and other liabilities. As a result of the transaction, we now own one hundred percent of WOLF. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013.

 

On June 3, 2014 we entered into an agreement with China Aviation Supplies Import & Export Corporation Limited (“CASC”) to participate in a joint venture named CASC Willis Engine Lease Company Limited (“CASC Willis”), a new joint venture based in Shanghai, China. Each partner holds a fifty percent interest in the joint venture and the Company uses the equity method in recording investment activity. In October 2014, we made a $15.0 million initial capital contribution representing the up-front funding for the new joint venture.  The new company will acquire and lease jet engines to Chinese airlines and will concentrate on meeting the fast growing demand for leased commercial aircraft engines and aviation assets in the People’s Republic of China.   The investment has been reduced to $14.0 million as of December 31, 2015 as a result of a foreign currency translation adjustment of $0.8 million and the Company’s share of CASC Willis’ reported losses to date of $0.2 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ending December 31, 2015 and 2014 (in thousands)

 

WMES

 

CASC
Willis

    

Total

 

Investment in joint ventures as of December 31, 2013

 

$

23,485

 

$

 —

 

$

23,485

 

Investment

 

 

2,623

 

 

15,000

 

 

17,623

 

Earnings (losses) from joint ventures

 

 

1,303

 

 

(82)

 

 

1,221

 

Amortization of deferred gain

 

 

108

 

 

 —

 

 

108

 

Distribution

 

 

(847)

 

 

 —

 

 

(847)

 

Investment in joint ventures as of December 31, 2014

 

$

26,672

 

$

14,918

 

$

41,590

 

Investment

 

 

630

 

 

 —

 

 

630

 

Earnings (losses) from joint ventures

 

 

1,167

 

 

(99)

 

 

1,068

 

Amortization of deferred gain

 

 

107

 

 

 —

 

 

107

 

Distribution

 

 

(1,304)

 

 

 —

 

 

(1,304)

 

Foreign Currency Translation Adjustment

 

 

 —

 

 

(796)

 

 

(796)

 

Investment in joint ventures as of December 31, 2015

 

$

27,272

 

$

14,023

 

$

41,295

 

 

Other revenue” on the Consolidated Statement of Income includes management fees earned of $1.7 million, $2.0 million and $1.6 million during the years ended December 31, 2015, 2014 and 2013, respectively, related to the servicing of engines for the WMES lease portfolio.   During 2015, WMES consigned an engine for part out and sale to our Willis Aero subsidiary.  The value of the engine is $0.2 million as of December 31, 2015.

 

Summarized financial information for 100% of WMES is presented in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2015

    

2014

    

2013

 

 

(in thousands)

Revenue

 

$

26,909

 

$

25,757

 

$

16,312

Expenses

 

 

24,574

 

 

23,150

 

 

15,538

WMES net income

 

$

2,335

 

$

2,607

 

$

774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

December 31,

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

(in thousands)

Total assets

 

 

 

 

$

256,126

 

$

268,924

Total liabilities

 

 

 

 

 

195,258

 

 

209,044

Total WMES net equity

 

 

 

 

$

60,868

 

$

59,880