XML 81 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule I - Condensed Financial Information (Details 5) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2010
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:                                
Net income   $ 2,211 $ (7,194) $ 3,229 $ 3,289 $ 3,648 $ 2,316 $ 3,481 $ 5,063 $ 4,010 $ 3,083 $ 1,907 $ 3,050 $ 1,535 $ 14,508 $ 12,050
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation expense                           52,591 51,250 48,704
Write-down of equipment                           5,874 3,341 2,874
Stock-based compensation expenses                           3,144 3,173 2,678
Amortization of deferred costs                           3,982 4,544 5,246
Amortization of interest rate derivative cost                           (236) 483 2,956
Allowances and provisions                           503 54 (44)
Gain on sale of leased equipment                           (5,499) (11,110) (7,990)
Gain on insurance settlement                           (173)    
Gain on sale of interest in joint venture (2,000)                             (2,020)
Other non-cash items                             (1,113)  
Income from joint ventures, net of distributions                           (957) (485) (160)
Non-cash portion of loss on debt extinguishment                           15,462 343  
Deferred income taxes                           1,161 9,377 7,630
Changes in assets and liabilities:                                
Receivables                           (4,985) 385 (3,045)
Notes receivable                           542 205 196
Other assets                           (1,256) (4,507) (3,108)
Accounts payable and accrued expenses                           (5,936) (2,021) 3,733
Maintenance reserves                           8,804 4,067 3,690
Security deposits                           678 552 245
Unearned lease revenue                           301 569 (213)
Net cash provided by operating activities                           67,311 76,662 56,633
Cash flows from investing activities:                                
Proceeds from sale of equipment held for operating lease (net of selling expenses)                           34,607 110,777 63,777
Proceeds from sale of interest in joint ventures 3,500                             3,500
Investment in joint venture                           (5,636) (8,943)  
Purchase of equipment held for operating lease                           (61,464) (144,334) (121,509)
Purchase of property, equipment and furnishings                           (1,219) (904) (399)
Net cash used in investing activities                           (31,958) (45,158) (54,631)
Cash flows from financing activities:                                
Proceeds from issuance of notes payable                           603,693 132,409 174,841
Debt issuance cost                           (11,949) (3,691) (268)
Preferred stock dividends                           (2,493) (3,128) (3,128)
Proceeds from shares issued under stock compensation plans                           1,725 672 1,269
Cancellation of restricted stock units in satisfaction of withholding tax                           (1,194) (968) (776)
Excess tax benefit from stock-based compensation                             779 422
Redemption of preferred stock                           (34,750)    
Repurchase of common stock                           (12,736) (5,661) (4,156)
Cash settlement of stock options                             (1,262)  
Principal payments on notes payable                           (626,923) (146,439) (170,037)
Net cash used in financing activities                           (36,414) (27,289) (1,833)
Increase/(Decrease) in cash and cash equivalents                           (1,061) 4,215 169
Cash and cash equivalents at beginning of period         6,440       2,225       2,056 6,440 2,225 2,056
Cash and cash equivalents at end of period   5,379       6,440       2,225       5,379 6,440 2,225
Net cash paid for:                                
Interest                           21,528 20,063 17,629
Income Taxes                           105 155 549
Supplemental disclosures of non-cash investing activities:                                
Engines and equipment, transferred from Held for Operating Lease to Held for Sale but not settled                           22,935 17,067 70,000
Parent company
                               
Cash flows from operating activities:                                
Net income                           1,535 14,508 12,050
Adjustments to reconcile net income to net cash provided by operating activities:                                
Equity in income of subsidiaries                           (6,314) (18,516) (15,623)
Depreciation expense                           18,764 17,783 14,800
Write-down of equipment                           2,621 2,306 2,874
Stock-based compensation expenses                           3,144 3,173 2,678
Amortization of deferred costs                           2,215 1,360 2,719
Amortization of interest rate derivative cost                           (236) 483 2,956
Allowances and provisions                           34 (157) (21)
Gain on sale of leased equipment                           (3,605) (7,895) (3,782)
Gain on insurance settlement                           (173)    
Gain on sale of interest in joint venture                               (2,020)
Other non-cash items                             (1,113)  
Income from joint ventures, net of distributions                           (957) (485) (160)
Non-cash portion of loss on debt extinguishment                           94 343  
Deferred income taxes                           (2,196) 4,325 (2,041)
Changes in assets and liabilities:                                
Receivables                           (292) (1,037) (908)
Notes receivable                           5 78 259
Other assets                           (1,329) (910) (2,146)
Accounts payable and accrued expenses                           (2,421) (9,066) 4,473
Due to / from subsidiaries                           4,946 553 (546)
Maintenance reserves                           2,898 3,008 (2,590)
Security deposits                           (641) 759 379
Unearned lease revenue                           335 (72) 144
Net cash provided by operating activities                           18,427 9,428 13,495
Cash flows from investing activities:                                
Increase in investment in subsidiaries                           (100,649) (1,800) (21,814)
Distributions received from subsidiaries                           106,183 22,851 39,314
Proceeds from sale of equipment held for operating lease (net of selling expenses)                           21,371 61,309 13,520
Proceeds from sale of interest in joint ventures                               3,500
Investment in joint venture                           (5,636) (8,943)  
Purchase of equipment held for operating lease                           (40,465) (99,132) (25,946)
Purchase of property, equipment and furnishings                           (1,219) (904) (399)
Net cash used in investing activities                           (20,415) (26,619) 8,175
Cash flows from financing activities:                                
Proceeds from issuance of notes payable                           236,392 132,409 120,466
Debt issuance cost                           (516) (3,565) (268)
Preferred stock dividends                           (2,493) (3,128) (3,128)
Proceeds from shares issued under stock compensation plans                           1,725 672 1,268
Cancellation of restricted stock units in satisfaction of withholding tax                           (1,194) (968) (775)
Excess tax benefit from stock-based compensation                             779 422
Redemption of preferred stock                           (34,750)    
Repurchase of common stock                           (12,736) (5,661) (4,156)
Cash settlement of stock options                             (1,262)  
Principal payments on notes payable                           (186,727) (97,858) (135,309)
Net cash used in financing activities                           (299) 21,418 (21,480)
Increase/(Decrease) in cash and cash equivalents                           (2,287) 4,227 190
Cash and cash equivalents at beginning of period         6,429       2,202       2,012 6,429 2,202 2,012
Cash and cash equivalents at end of period   4,142       6,429       2,202       4,142 6,429 2,202
Net cash paid for:                                
Interest                           8,105 9,307 7,462
Income Taxes                           101 155 541
Supplemental disclosures of non-cash investing activities:                                
Engines and equipment, transferred from Held for Operating Lease to Held for Sale but not settled                           14,156 17,067 70
Engines and equipment, transferred from parent to its subsidiaries                           $ 56,562 $ 2,448 $ 14,417