XML 26 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule I - Condensed Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
REVENUE                              
Lease rent revenue                         $ 94,591 $ 104,663 $ 102,133
Maintenance reserve revenue                         41,387 39,161 34,776
Gain on sale of leased equipment                         5,499 11,110 7,990
Other revenue                         6,613 1,719 3,403
Total revenue 39,692 37,506 35,153 35,739 37,669 39,480 38,692 40,812 39,634 40,191 32,778 35,699 148,090 156,653 148,302
EXPENSES                              
Depreciation expense                         52,591 51,250 48,704
Write-down of equipment                         5,874 3,341 2,874
General and administrative                         34,551 35,701 29,302
Technical expense                         7,006 8,394 8,118
Net finance costs:                              
Interest expense                         31,749 35,201 40,945
Interest income                         (80) (167) (212)
Loss on debt extinguishment                         15,462 343  
Total net finance costs                         47,131 35,377 40,733
Total expenses                         147,153 134,063 129,731
Earnings from operations                         937 22,590 18,571
Earnings from joint ventures                         1,759 1,295 1,109
Loss before income taxes                         2,696 23,885 19,680
Income tax benefit/(expense)                         (1,161) (9,377) (7,630)
Net income 2,211 (7,194) 3,229 3,289 3,648 2,316 3,481 5,063 4,010 3,083 1,907 3,050 1,535 14,508 12,050
Preferred stock dividends                         2,493 3,128 3,128
Preferred stock redemption costs                         2,835    
Net income (loss) attributable to common shareholders (771) (7,976) 2,447 2,507 2,866 1,534 2,699 4,281 3,228 2,301 1,125 2,268 (3,793) 11,380 8,922
Parent company
                             
REVENUE                              
Lease rent revenue                         30,564 36,181 28,486
Maintenance reserve revenue                         13,139 11,344 11,187
Gain on sale of leased equipment                         3,605 7,895 3,782
Other revenue                         10,809 12,487 14,586
Total revenue                         58,117 67,907 58,041
EXPENSES                              
Depreciation expense                         18,764 17,783 14,800
Write-down of equipment                         2,621 2,306 2,874
General and administrative                         30,565 34,151 27,917
Technical expense                         3,336 3,711 3,720
Net finance costs:                              
Interest expense                         11,471 14,328 15,039
Interest income                           (40) (25)
Loss on debt extinguishment                         94 343  
Total net finance costs                         11,565 14,631 15,014
Total expenses                         66,851 72,582 64,325
Earnings from operations                         (8,734) (4,675) (6,284)
Earnings from joint ventures                         1,759 1,295 1,109
Loss before income taxes                         (6,975) (3,380) (5,175)
Income tax benefit/(expense)                         2,196 (628) 1,602
Equity in income of subsidiaries, net of tax of $3,357, $8,902, and $9,232 at December 31, 2012, 2011, and 2010, respectively                         6,314 18,516 15,623
Net income                         1,535 14,508 12,050
Preferred stock dividends                         2,493 3,128 3,128
Preferred stock redemption costs                         2,835    
Net income (loss) attributable to common shareholders                         (3,793) 11,380 8,922
Equity in income of subsidiaries                              
Equity in income of subsidiaries, tax                         $ 3,357 $ 8,902 $ 9,232