XML 57 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 12,885 $ 9,110
Restricted cash 158,082 123,392
Equipment held for operating lease, less accumulated depreciation of $617,435 and $613,118 at September 30, 2025 and December 31, 2024, respectively 2,700,373 2,635,910
Maintenance rights 27,044 31,134
Equipment held for sale 23,329 12,269
Receivables, net of allowances of $1,615 and $1,316 at September 30, 2025 and December 31, 2024, respectively 42,289 38,291
Spare parts inventory 53,712 72,150
Investments 98,115 62,670
Intangible assets, net 271 2,929
Notes receivable, net of allowances of $184 and $247 at September 30, 2025 and December 31, 2024, respectively 144,842 183,629
Investments in sales-type leases, net of allowances of $16 and $22 at September 30, 2025 and December 31, 2024, respectively 16,281 21,606
Other assets 76,731 56,045
Total assets [1] 3,421,347 3,297,196
Liabilities:    
Accounts payable and accrued expenses 79,648 75,983
Deferred income taxes 223,734 185,049
Debt obligations 2,239,451 2,264,552
Maintenance reserves 102,897 97,817
Security deposits 25,703 23,424
Unearned revenue 36,379 37,911
Total liabilities [2] 2,707,812 2,684,736
Redeemable preferred stock ($0.01 par value, 5,000 shares authorized; 3,250 shares issued at September 30, 2025 and December 31, 2024, respectively) 63,331 63,122
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 7,646 and 7,173 shares issued at September 30, 2025 and December 31, 2024, respectively) 76 72
Paid-in capital in excess of par 67,379 50,928
Retained earnings 583,094 491,439
Accumulated other comprehensive (loss) income, net of income tax (benefit) expense of $(99) and $1,981 at September 30, 2025 and December 31, 2024, respectively (345) 6,899
Total shareholders’ equity 650,204 549,338
Total liabilities, redeemable preferred stock and equity 3,421,347 3,297,196
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $26,394 and $22,784 at September 30, 2025 and December 31, 2024, respectively $ 67,393 $ 48,061
[1] Total assets at September 30, 2025 and December 31, 2024, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $158,082 and $123,392; Equipment $1,794,606 and $1,681,197; Maintenance rights $19,874 and $12,708; Notes receivable $107,683 and $139,853; Investments in sales-type leases $16,281 and $17,752; and Other assets $11,630 and $11,973 (each respectively).
[2] Total liabilities at September 30, 2025 and December 31, 2024, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,625,094 and $1,518,391, respectively. Further, refer to Note 6 of the Condensed Consolidated Financial Statements for details of the Company’s commitments and contingencies.