XML 244 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 37,267 $ 9,110
Restricted cash 745,268 123,392
Equipment held for operating lease, less accumulated depreciation of $630,897 and $613,118 at June 30, 2025 and December 31, 2024, respectively 2,606,593 2,635,910
Maintenance rights 34,734 31,134
Equipment held for sale 13,191 12,269
Receivables, net of allowances of $1,170 and $1,316 at June 30, 2025 and December 31, 2024, respectively 37,644 38,291
Spare parts inventory 63,609 72,150
Investments 91,123 62,670
Intangible assets, net 271 2,929
Notes receivable, net of allowances of $213 and $247 at June 30, 2025 and December 31, 2024, respectively 171,846 183,629
Investments in sales-type leases, net of allowances of $17 and $22 at June 30, 2025 and December 31, 2024, respectively 16,779 21,606
Other assets 65,467 56,045
Total assets [1] 3,946,445 3,297,196
Liabilities:    
Accounts payable and accrued expenses 86,720 75,983
Deferred income taxes 203,726 185,049
Debt obligations 2,800,643 2,264,552
Maintenance reserves 113,121 97,817
Security deposits 24,204 23,424
Unearned revenue 36,833 37,911
Total liabilities [2] 3,265,247 2,684,736
Redeemable preferred stock ($0.01 par value, 5,000 shares authorized; 3,250 shares issued at June 30, 2025 and December 31, 2024, respectively) 63,261 63,122
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 7,645 and 7,173 shares issued at June 30, 2025 and December 31, 2024, respectively) 76 72
Paid-in capital in excess of par 56,000 50,928
Retained earnings 562,121 491,439
Accumulated other comprehensive (loss) income, net of income tax (benefit) expense of $(75) and $1,981 at June 30, 2025 and December 31, 2024, respectively (260) 6,899
Total shareholders’ equity 617,937 549,338
Total liabilities, redeemable preferred stock and equity 3,946,445 3,297,196
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $25,086 and $22,784 at June 30, 2025 and December 31, 2024, respectively $ 62,653 $ 48,061
[1] Total assets at June 30, 2025 and December 31, 2024, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $745,268 and $123,392; Equipment $1,798,280 and $1,681,197; Maintenance rights $21,873 and $12,708; Notes receivable $133,550 and $139,853; Investments in sales-type leases $16,780 and $17,752; and Other assets $11,702 and $11,973 (each respectively).
[2] Total liabilities at June 30, 2025 and December 31, 2024, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $2,060,155 and $1,518,391, respectively. Further, refer to Note 6 of the Condensed Consolidated Financial Statements for details of the Company’s commitments and contingencies.