XML 36 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 32,356 $ 9,110
Restricted cash 116,737 123,392
Equipment held for operating lease, less accumulated depreciation of $623,799 and $613,118 at March 31, 2025 and December 31, 2024, respectively 2,597,792 2,635,910
Maintenance rights 25,167 31,134
Equipment held for sale 19,125 12,269
Receivables, net of allowances of $1,314 and $1,316 at March 31, 2025 and December 31, 2024, respectively 41,504 38,291
Spare parts inventory 67,318 72,150
Investments 65,210 62,670
Intangible assets, net 1,601 2,929
Notes receivable, net of allowances of $240 and $247 at March 31, 2025 and December 31, 2024, respectively 179,283 183,629
Investments in sales-type leases, net of allowances of $17 and $22 at March 31, 2025 and December 31, 2024, respectively 17,271 21,606
Other assets 56,927 56,045
Total assets [1] 3,274,633 3,297,196
Liabilities:    
Accounts payable and accrued expenses 56,855 75,983
Deferred income taxes 191,297 185,049
Debt obligations 2,231,593 2,264,552
Maintenance reserves 104,452 97,817
Security deposits 24,090 23,424
Unearned revenue 37,666 37,911
Liabilities, Total [2] 2,645,953 2,684,736
Redeemable preferred stock ($0.01 par value, 5,000 shares authorized; 3,250 shares issued at March 31, 2025 and December 31, 2024, respectively) 63,192 63,122
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 7,373 and 7,173 shares issued at March 31, 2025 and December 31, 2024, respectively) 74 72
Paid-in capital in excess of par 57,967 50,928
Retained earnings 505,083 491,439
Accumulated other comprehensive income, net of income tax expense of $679 and $1,981 at March 31, 2025 and December 31, 2024, respectively 2,364 6,899
Total shareholders’ equity 565,488 549,338
Total liabilities, redeemable preferred stock and equity 3,274,633 3,297,196
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $23,980 and $22,784 at March 31, 2025 and December 31, 2024, respectively $ 54,342 $ 48,061
[1] Total assets at March 31, 2025 and December 31, 2024, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $116,737 and $123,392; Equipment $1,671,420 and $1,681,197; Maintenance rights $11,941 and $12,708; Notes receivable $136,922 and $139,853; Investments in sales-type leases $17,271 and $17,752; and Other assets $11,929 and $11,973 (each respectively).
[2] Total liabilities at March 31, 2025 and December 31, 2024, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,489,572 and $1,518,391, respectively. Further, refer to Note 6 of the Condensed Consolidated Financial Statements for details of the Company’s commitments and contingencies.