XML 89 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
segment
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Reportable Segments          
Number of reportable segments | segment     2    
Number of operating segments | segment     2    
Revenue:          
Interest revenue $ 3,412 $ 2,106 $ 7,965 $ 6,409  
Gain on sale of leased equipment 9,519 773 33,148 5,101  
Total revenue 146,223 105,745 416,426 304,275  
Expenses:          
Depreciation and amortization expense 23,650 23,088 68,303 68,131  
Cost of spare parts and equipment sales 8,861 2,024 17,003 9,581  
Cost of maintenance services 6,402 5,580 17,647 14,351  
Write-down of equipment 605 719 866 2,390  
General and administrative 40,037 26,545 104,305 86,103  
Technical expense 5,151 8,739 17,924 19,755  
Interest expense 27,813 19,052 75,378 56,526  
Total finance costs 27,813 19,052 75,378 56,526  
Total expenses 112,519 85,747 301,426 256,837  
Income (loss) from operations 33,704 19,998 115,000 47,438  
Total assets [1] 3,043,593   3,043,593   $ 2,652,344
Operating Segments | Leasing and  Related Operations          
Revenue:          
Interest revenue 3,412 2,106 7,965 6,409  
Gain on sale of leased equipment 9,519 773 33,148 5,101  
Total revenue 136,465 102,433 397,204 291,447  
Expenses:          
Depreciation and amortization expense 23,632 23,069 68,248 68,058  
Cost of spare parts and equipment sales 157 3 188 53  
Cost of maintenance services 6,402 5,580 17,647 14,351  
Write-down of equipment 605 719 866 2,390  
General and administrative 38,859 25,669 101,079 83,165  
Technical expense 5,151 8,739 17,924 19,755  
Interest expense 27,813 19,052 75,378 56,526  
Total finance costs 27,813 19,052 75,378 56,526  
Total expenses 102,619 82,831 281,330 244,298  
Income (loss) from operations 33,846 19,602 115,874 47,149  
Total assets 2,961,080   2,961,080   2,602,907
Operating Segments | Spare Parts Sales          
Revenue:          
Interest revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Total revenue 9,844 3,367 19,405 12,987  
Expenses:          
Depreciation and amortization expense 18 19 55 73  
Cost of spare parts and equipment sales 8,704 2,021 16,815 9,528  
Cost of maintenance services 0 0 0 0  
Write-down of equipment 0 0 0 0  
General and administrative 1,178 876 3,226 2,938  
Technical expense 0 0 0 0  
Interest expense 0 0 0 0  
Total finance costs 0 0 0 0  
Total expenses 9,900 2,916 20,096 12,539  
Income (loss) from operations (56) 451 (691) 448  
Total assets 82,513   82,513   49,437
Eliminations          
Revenue:          
Interest revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Total revenue (86) (55) (183) (159)  
Expenses:          
Depreciation and amortization expense 0 0 0 0  
Cost of spare parts and equipment sales 0 0 0 0  
Cost of maintenance services 0 0 0 0  
Write-down of equipment 0 0 0 0  
General and administrative 0 0 0 0  
Technical expense 0 0 0 0  
Interest expense 0 0 0 0  
Total finance costs 0 0 0 0  
Total expenses 0 0 0 0  
Income (loss) from operations (86) (55) (183) (159)  
Total assets 0   0   $ 0
Lease rent revenue          
Revenue:          
Lease rent and maintenance reserve revenue 64,905 53,573 173,652 161,209  
Lease rent revenue | Operating Segments | Leasing and  Related Operations          
Revenue:          
Lease rent and maintenance reserve revenue 64,905 53,573 173,652 161,209  
Lease rent revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Lease rent revenue | Eliminations          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Maintenance reserve revenue          
Revenue:          
Lease rent and maintenance reserve revenue 49,760 37,696 156,527 96,609  
Maintenance reserve revenue | Operating Segments | Leasing and  Related Operations          
Revenue:          
Lease rent and maintenance reserve revenue 49,760 37,696 156,527 96,609  
Maintenance reserve revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Maintenance reserve revenue | Eliminations          
Revenue:          
Lease rent and maintenance reserve revenue 0 0 0 0  
Spare parts and equipment sales          
Revenue:          
Other sales and revenue 10,863 3,359 20,337 12,961  
Spare parts and equipment sales | Operating Segments | Leasing and  Related Operations          
Revenue:          
Other sales and revenue 1,227 111 1,520 420  
Spare parts and equipment sales | Operating Segments | Spare Parts Sales          
Revenue:          
Other sales and revenue 9,636 3,248 18,817 12,541  
Spare parts and equipment sales | Eliminations          
Revenue:          
Other sales and revenue 0 0 0 0  
Maintenance Services          
Revenue:          
Other sales and revenue 5,948 6,199 17,956 16,707  
Maintenance Services | Operating Segments | Leasing and  Related Operations          
Revenue:          
Other sales and revenue 5,948 6,199 17,956 16,707  
Maintenance Services | Operating Segments | Spare Parts Sales          
Revenue:          
Other sales and revenue 0 0 0 0  
Maintenance Services | Eliminations          
Revenue:          
Other sales and revenue 0 0 0 0  
Other revenue          
Revenue:          
Other sales and revenue 1,816 2,039 6,841 5,279  
Other revenue | Operating Segments | Leasing and  Related Operations          
Revenue:          
Other sales and revenue 1,694 1,975 6,436 4,992  
Other revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Other sales and revenue 208 119 588 446  
Other revenue | Eliminations          
Revenue:          
Other sales and revenue $ (86) $ (55) $ (183) $ (159)  
[1] Total assets at September 30, 2024 and December 31, 2023, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $99,333 and $160,958; Equipment $1,721,262 and $1,518,050; Maintenance Rights $13,080 and $7,806; Notes receivable $130,356 and $91,960; Investments in sales-type leases $19,004 and $3,564; and Other assets $15,335 and $13,339 (each respectively).