XML 38 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 5,791 $ 7,071
Restricted cash 99,333 160,958
Equipment held for operating lease, less accumulated depreciation of $603,667 and $594,293 at September 30, 2024 and December 31, 2023, respectively 2,435,583 2,112,837
Maintenance rights 31,506 9,180
Equipment held for sale 4,286 805
Receivables, net of allowances of $1,424 and $2,311 at September 30, 2024 and December 31, 2023, respectively 37,069 58,485
Spare parts inventory 74,089 40,954
Investments 61,891 58,044
Intangible assets, net 4,177 1,040
Notes receivable, net of allowances of $187 and $69 at September 30, 2024 and December 31, 2023, respectively 175,358 92,621
Investments in sales-type leases, net of allowances of $23 and $9 at September 30, 2024 and December 31, 2023, respectively 23,204 8,759
Other assets 55,187 64,430
Total assets [1] 3,043,593 2,652,344
Liabilities:    
Accounts payable and accrued expenses 119,560 52,937
Deferred income taxes 178,177 147,779
Debt obligations 1,990,455 1,802,881
Maintenance reserves 108,090 92,497
Security deposits 27,203 23,790
Unearned revenue 39,294 43,533
Total liabilities [2] 2,462,779 2,163,417
Redeemable preferred stock ($0.01 par value, 5,000 shares authorized; 3,250 and 2,500 shares issued at September 30, 2024 and December 31, 2023, respectively) 63,053 49,964
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 7,170 and 6,849 shares issued at September 30, 2024 and December 31, 2023, respectively) 72 68
Paid-in capital in excess of par 41,035 29,667
Retained earnings 473,609 397,781
Accumulated other comprehensive income, net of income tax expense of $846 and $3,276 at September 30, 2024 and December 31, 2023, respectively 3,045 11,447
Total shareholders’ equity 517,761 438,963
Total liabilities, redeemable preferred stock and shareholders’ equity 3,043,593 2,652,344
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $21,649 and $19,374 at September 30, 2024 and December 31, 2023, respectively $ 36,119 $ 37,160
[1] Total assets at September 30, 2024 and December 31, 2023, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $99,333 and $160,958; Equipment $1,721,262 and $1,518,050; Maintenance Rights $13,080 and $7,806; Notes receivable $130,356 and $91,960; Investments in sales-type leases $19,004 and $3,564; and Other assets $15,335 and $13,339 (each respectively).
[2] Total liabilities at September 30, 2024 and December 31, 2023, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,528,696 and $1,411,680, respectively.