XML 113 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 5,044 $ 7,071
Restricted cash 142,869 160,958
Equipment held for operating lease, less accumulated depreciation of $604,522 and $594,293 at June 30, 2024 and December 31, 2023, respectively 2,317,903 2,112,837
Maintenance rights 25,469 9,180
Equipment held for sale 8,058 805
Receivables, net of allowances of $2,210 and $2,311 at June 30, 2024 and December 31, 2023, respectively 54,095 58,485
Spare parts inventory 81,913 40,954
Investments 63,765 58,044
Intangible assets, net 5,428 1,040
Notes receivable, net of allowances of $128 and $69 at June 30, 2024 and December 31, 2023, respectively 115,488 92,621
Investments in sales-type leases, net of allowances of $6 and $9 at June 30, 2024 and December 31, 2023, respectively 6,179 8,759
Other assets 59,477 64,430
Total assets [1] 2,921,656 2,652,344
Liabilities:    
Accounts payable and accrued expenses 89,161 52,937
Deferred income taxes 169,933 147,779
Debt obligations 1,946,761 1,802,881
Maintenance reserves 104,724 92,497
Security deposits 28,936 23,790
Unearned revenue 39,735 43,533
Total liabilities [2] 2,379,250 2,163,417
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at June 30, 2024 and December 31, 2023, respectively) 49,988 49,964
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 7,139 and 6,849 shares issued at June 30, 2024 and December 31, 2023, respectively) 71 68
Paid-in capital in excess of par 31,683 29,667
Retained earnings 452,263 397,781
Accumulated other comprehensive income, net of income tax expense of $2,394 and $3,276 at June 30, 2024 and December 31, 2023, respectively 8,401 11,447
Total shareholders’ equity 492,418 438,963
Total liabilities, redeemable preferred stock and shareholders’ equity 2,921,656 2,652,344
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $20,755 and $19,374 at June 30, 2024 and December 31, 2023, respectively $ 35,968 $ 37,160
[1] Total assets at June 30, 2024 and December 31, 2023, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $142,869 and $160,958; Equipment $1,663,580 and $1,518,050; Maintenance Rights $6,814 and $7,806; Notes receivable $89,307 and $91,960; Investments in sales-type leases $1,641 and $3,564; and Other assets $11,339 and $13,339 (each respectively).
[2] Total liabilities at June 30, 2024 and December 31, 2023, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,475,971 and $1,411,680, respectively.