XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 9,821 $ 12,146
Restricted cash 54,684 76,870
Equipment held for operating lease, less accumulated depreciation of $559,588 and $543,183 at March 31, 2023 and December 31, 2022, respectively 2,141,839 2,111,935
Maintenance rights 14,598 17,708
Equipment held for sale 1,411 3,275
Receivables, net of allowances of $1,688 and $1,511 at March 31, 2023 and December 31, 2022, respectively 48,463 46,954
Spare parts inventory 37,161 38,577
Investments 54,896 56,189
Intangible assets, net 1,114 1,129
Notes receivable, net of allowances of $73 and $0 at March 31, 2023 and December 31, 2022, respectively 95,971 81,439
Investments in sales-type leases , net of allowances of $6 and $0 at March 31, 2023 and December 31, 2022, respectively 6,133 6,440
Other assets 85,069 87,205
Total assets [1] 2,587,334 2,575,217
Liabilities:    
Accounts payable and accrued expenses 42,077 43,040
Deferred income taxes 133,103 132,516
Debt obligations 1,836,888 1,847,278
Maintenance reserves 69,544 59,453
Security deposits 21,639 20,490
Unearned revenue 28,184 17,863
Total liabilities [2] 2,131,435 2,120,640
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at March 31, 2023 and December 31, 2022, respectively) 49,910 49,889
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,619 and 6,615 shares issued at March 31, 2023 and December 31, 2022, respectively) 66 66
Paid-in capital in excess of par 23,500 20,386
Retained earnings 360,981 357,493
Accumulated other comprehensive income, net of income tax expense of $6,093 and $7,587 at March 31, 2023 and December 31, 2022, respectively 21,442 26,743
Total shareholders’ equity 405,989 404,688
Total liabilities, redeemable preferred stock and shareholders’ equity 2,587,334 2,575,217
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $16,810 and $16,060 at March 31, 2023 and December 31, 2022, respectively $ 36,174 $ 35,350
[1] Total assets at March 31, 2023 and December 31, 2022, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $54,684 and $76,870; Equipment $1,183,337 and $1,167,970; Maintenance Rights $6,822 and $5,433; Notes receivable $79,502 and $80,220; and Other assets $6,543 and $6,470 (each respectively).
[2] Total liabilities at March 31, 2023 and December 31, 2022, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,093,537 and $1,118,721, respectively.