XML 15 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Cash and cash equivalents $ 14,329 $ 42,540
Restricted cash 81,312 36,385
Maintenance rights 22,511 20,097
Equipment held for sale 6,952 2,850
Receivables, net of allowances of $1,154 and $1,372 at December 31, 2021 and 2020, respectively 39,623 28,269
Spare parts inventory 50,959 59,434
Investments 55,927 53,275
Intangible assets, net 1,188 1,246
Notes receivable 115,456 158,708
Other assets 51,975 43,778
Total assets [1] 2,462,927 2,364,948
Liabilities:    
Accounts payable and accrued expenses 26,858 26,977
Deferred income taxes 124,332 116,838
Debt obligations 1,790,264 1,693,753
Maintenance reserves 65,976 82,484
Security deposits 19,349 19,522
Unearned revenue 10,458 11,637
Total liabilities [2] 2,037,237 1,951,211
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued and outstanding at December 31, 2021 and 2020, respectively) 49,805 49,722
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,531 and 6,570 shares issued at December 31, 2021 and 2020, respectively) 65 66
Paid-in capital in excess of par 15,401 13,696
Retained earnings 355,388 355,370
Accumulated other comprehensive income (loss), net of income tax expense (benefit) of $1,469 and $(1,428) at December 31, 2021 and 2020, respectively. 5,031 (5,117)
Total shareholders’ equity 375,885 364,015
Total liabilities, redeemable preferred stock and shareholders’ equity 2,462,927 2,364,948
Equipment Held For Operating Lease    
ASSETS    
Equipment held for operating lease, property, equipment, and furnishings, less accumulated depreciation 1,991,368 1,886,613
Property, Equipment, and Furnishings    
ASSETS    
Equipment held for operating lease, property, equipment, and furnishings, less accumulated depreciation $ 31,327 $ 31,753
[1] Total assets at December 31, 2021 and 2020 include the following assets of variable interest entity’s (“VIE’s”) that can only be used to settle the liabilities of the VIE’s: Restricted cash $81,312 and $35,262; Equipment $1,226,395 and $1,037,684; Maintenance rights $5,433 and $767; Inventory $4,367 and $5,437; Notes receivable $90,868 and $26,392; and Other assets $4,775 and $558, respectively.
[2] Total liabilities at December 31, 2021 and 2020 include the following liabilities of VIEs for which the VIEs' creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,197,922 and $907,550, respectively.