XML 40 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Summary of the reportable segments
Three Months Ended June 30, 2020
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
38,454

 
$

 
$

 
$
38,454

Maintenance reserve revenue
 
29,986

 

 

 
29,986

Spare parts and equipment sales
 
102

 
2,753

 

 
2,855

Loss on sale of leased equipment
 
(700
)
 

 

 
(700
)
Other revenue
 
4,387

 
28

 
(27
)
 
4,388

Total revenue
 
72,229

 
2,781

 
(27
)
 
74,983

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
23,739

 
25

 

 
23,764

Cost of spare parts and equipment sales
 
4

 
2,644

 

 
2,648

Write-down of equipment
 
6,997

 

 

 
6,997

General and administrative
 
14,808

 
420

 

 
15,228

Technical expense
 
1,468

 

 

 
1,468

Net finance costs:
 
 
 
 
 
 
 
 
Interest expense
 
16,089

 

 

 
16,089

Loss on debt extinguishment
 

 

 

 

Total finance costs
 
16,089

 

 

 
16,089

Total expenses
 
63,105

 
3,089

 

 
66,194

Earnings from operations
 
$
9,124

 
$
(308
)
 
$
(27
)
 
$
8,789

Three Months Ended June 30, 2019
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
45,025

 
$

 
$

 
$
45,025

Maintenance reserve revenue
 
26,475

 

 

 
26,475

Spare parts and equipment sales
 
266

 
14,320

 

 
14,586

Gain on sale of leased equipment
 
5,120

 

 

 
5,120

Other revenue
 
4,583

 
31

 
(23
)
 
4,591

Total revenue
 
81,469

 
14,351

 
(23
)
 
95,797

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
20,023

 
20

 

 
20,043

Cost of spare parts and equipment sales
 
252

 
12,333

 

 
12,585

Write-down of equipment
 
3,262

 

 

 
3,262

General and administrative
 
19,919

 
1,470

 

 
21,389

Technical expense
 
1,407

 

 

 
1,407

Net finance costs:
 
 
 
 
 
 
 
 
Interest expense
 
16,781

 

 

 
16,781

Loss on debt extinguishment
 
220

 

 

 
220

Total finance costs
 
17,001

 

 

 
17,001

Total expenses
 
61,864

 
13,823

 

 
75,687

Earnings from operations
 
$
19,605

 
$
528

 
$
(23
)
 
$
20,110


Six Months Ended June 30, 2020
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
84,849

 
$

 
$

 
$
84,849

Maintenance reserve revenue
 
50,514

 

 

 
50,514

Spare parts and equipment sales
 
1,327

 
10,633

 

 
11,960

Gain on sale of leased equipment
 
1,367

 

 

 
1,367

Other revenue
 
7,896

 
267

 
(261
)
 
7,902

Total revenue
 
145,953

 
10,900

 
(261
)
 
156,592

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
47,114

 
40

 

 
47,154

Cost of spare parts and equipment sales
 
152

 
9,184

 

 
9,336

Write-down of equipment
 
9,126

 

 

 
9,126

General and administrative
 
33,350

 
1,445

 

 
34,795

Technical expense
 
2,595

 

 

 
2,595

Net finance costs:
 
 
 
 
 
 
 
 
Interest expense
 
31,785

 

 

 
31,785

Loss on debt extinguishment
 
4,688

 

 

 
4,688

Total finance costs
 
36,473

 

 

 
36,473

Total expenses
 
128,810

 
10,669

 

 
139,479

Earnings from operations
 
$
17,143

 
$
231

 
$
(261
)
 
$
17,113

Six Months Ended June 30, 2019
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
93,394

 
$

 
$

 
$
93,394

Maintenance reserve revenue
 
51,825

 

 

 
51,825

Spare parts and equipment sales
 
2,751

 
29,337

 

 
32,088

Gain on sale of leased equipment
 
14,690

 

 

 
14,690

Other revenue
 
7,561

 
125

 
(117
)
 
7,569

Total revenue
 
170,221

 
29,462

 
(117
)
 
199,566

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
40,259

 
42

 

 
40,301

Cost of spare parts and equipment sales
 
2,088

 
24,909

 

 
26,997

Write-down of equipment
 
4,367

 

 

 
4,367

General and administrative
 
39,893

 
2,936

 

 
42,829

Technical expense
 
3,194

 
1

 

 
3,195

Net finance costs:
 
 
 
 
 
 
 
 
Interest expense
 
34,660

 

 

 
34,660

Loss on debt extinguishment
 
220

 

 

 
220

Total finance costs
 
34,880

 

 

 
34,880

Total expenses
 
124,681

 
27,888

 

 
152,569

Earnings from operations
 
$
45,540

 
$
1,574

 
$
(117
)
 
$
46,997

______________________________
(1) Represents revenue generated between our operating segments.
 
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations
 
Total
Total assets as of June 30, 2020
 
$
2,163,689

 
$
45,882

 
$

 
$
2,209,571

Total assets as of December 31, 2019
 
$
1,898,313

 
$
42,295

 
$

 
$
1,940,608