XML 30 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 29, 2013
Business Combinations [Abstract]  
Purchase Price Allocation to Estimated Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed on the closing date of October 15, 2012: 
 
 
Tangible assets (includes trade accounts receivable, inventory, property and equipment and other assets)
$
1,156,075

Goodwill
418,895

Identifiable intangible assets
309,000

Liabilities (includes accounts payable, accrued expenses and other liabilities)
(1,015,778
)
 
$
868,192

Components of Identifiable Intangible Assets Acquired
The components of identifiable intangible assets acquired in connection with the BrightPoint acquisition were as follows:
 
 
Fair Value
 
Estimated
Useful Life
Logistics customer relationships
$
237,000

 
10 years
Distribution customer relationships
59,000

 
7 years
Trade name
13,000

 
3 years
Total identifiable intangible assets
$
309,000

 
 
Schedule of Pro-Forma Operating Results
The following represents pro-forma operating results for the thirteen and twenty-six weeks ended June 30, 2012 as if BrightPoint had been included in our consolidated statements of operations as of the first date of fiscal year 2012 and includes business combination accounting effects from our acquisition including amortization of acquired intangible assets and increase in interest expense associated with the issuance of our senior unsecured notes due in 2022 and additional borrowings from our revolving senior unsecured credit facility debt to fund the acquisition.
 
 
Thirteen
Weeks Ended
June 30,
2012
 
Twenty-six
Weeks Ended
June 30,
2012
Net sales
$
10,044,214

 
$
20,049,682

Net income
$
60,980

 
$
151,826

Earnings per share
 
 
 
Basic
$
0.40

 
$
1.00

Diluted
$
0.40

 
$
0.98

Schedule of Changes in Carrying Amount of Goodwill
The gross and net carrying amounts of finite-lived identifiable intangible assets are as follows:
 
June 29,
2013
 
December 29,
2012
Gross carrying amount of finite-lived intangible assets
$
440,797

 
$
445,385

Net carrying amount of finite-lived intangible assets
$
344,940

 
$
372,482