XML 95 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Goodwill and Intangible Assets
6 Months Ended
Jun. 29, 2013
Business Combinations [Abstract]  
Acquisitions, Goodwill and Intangible Assets
Acquisitions, Goodwill and Intangible Assets
On October 15, 2012, we completed the acquisition of BrightPoint, a U.S. publicly traded company and a global leader in providing device lifecycle services to the wireless industry, for cash and the assumption of its debt. The results of operations of BrightPoint are included in our consolidated financial statements from the date of the merger. The consideration paid was $868,192, net of cash acquired, primarily comprised of $9.00 cash per share of BrightPoint’s outstanding common stock (including common stock underlying restricted stock units and shares issued pursuant to restricted stock awards accelerated upon closing of the transaction) and payment of BrightPoint’s outstanding debt of $260,257 as of October 15, 2012.
 
The following table summarizes the preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed on the closing date of October 15, 2012: 
 
 
Tangible assets (includes trade accounts receivable, inventory, property and equipment and other assets)
$
1,156,075

Goodwill
418,895

Identifiable intangible assets
309,000

Liabilities (includes accounts payable, accrued expenses and other liabilities)
(1,015,778
)
 
$
868,192


We expect to realize operational benefits by leveraging existing channel relationships and utilizing the assembled workforce. We also expect the combined entity to achieve significant savings in corporate and operational overhead costs. We anticipate opportunities for growth through our entry into the global wireless industry, expansion of our geographic reach and customer segment diversity, and the ability to leverage additional products and capabilities. These factors, among others, contributed to a purchase price in excess of the estimated fair value of BrightPoint’s net identifiable assets acquired, and, as a result, we have recorded goodwill in connection with this transaction.
The components of identifiable intangible assets acquired in connection with the BrightPoint acquisition were as follows:
 
 
Fair Value
 
Estimated
Useful Life
Logistics customer relationships
$
237,000

 
10 years
Distribution customer relationships
59,000

 
7 years
Trade name
13,000

 
3 years
Total identifiable intangible assets
$
309,000

 
 

The following represents pro-forma operating results for the thirteen and twenty-six weeks ended June 30, 2012 as if BrightPoint had been included in our consolidated statements of operations as of the first date of fiscal year 2012 and includes business combination accounting effects from our acquisition including amortization of acquired intangible assets and increase in interest expense associated with the issuance of our senior unsecured notes due in 2022 and additional borrowings from our revolving senior unsecured credit facility debt to fund the acquisition.
 
 
Thirteen
Weeks Ended
June 30,
2012
 
Twenty-six
Weeks Ended
June 30,
2012
Net sales
$
10,044,214

 
$
20,049,682

Net income
$
60,980

 
$
151,826

Earnings per share
 
 
 
Basic
$
0.40

 
$
1.00

Diluted
$
0.40

 
$
0.98


The above unaudited pro-forma results have been prepared for informational purposes only and do not purport to represent what the results of operations would have been had the acquisition occurred as of those dates, nor of future results of operations. 
In the first six months of 2013 and 2012, we paid one of the annual earn-out payments related to a prior period acquisition totaling $325 and $338, respectively, which was previously accrued at the time of the acquisition.
There were no changes in the carrying amount of goodwill for the first six months of 2013.
Finite-lived identifiable intangible assets are amortized over their remaining useful lives ranging up to 20 years. The gross and net carrying amounts of finite-lived identifiable intangible assets are as follows:
 
June 29,
2013
 
December 29,
2012
Gross carrying amount of finite-lived intangible assets
$
440,797

 
$
445,385

Net carrying amount of finite-lived intangible assets
$
344,940

 
$
372,482