XML 40 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

The assets and liabilities measured at fair value on a recurring basis are as follows:

 

 

 

 

 

 

 

Category Used for Fair Value

Measurement

 

March 31, 2017

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

3,497

 

 

$

3,497

 

 

$

 

 

$

 

U.S. Government agency mortgage-backed securities

 

 

252,858

 

 

 

 

 

 

252,858

 

 

 

 

Trust preferred securities

 

 

10,445

 

 

 

 

 

 

 

 

 

10,445

 

Collateralized loan obligations

 

 

31,466

 

 

 

 

 

 

31,466

 

 

 

 

Other securities

 

 

1,236

 

 

 

1,236

 

 

 

 

 

 

 

Hedged commercial loans

 

 

1,561

 

 

 

 

 

 

1,561

 

 

 

 

Interest rate swaps

 

 

1,671

 

 

 

 

 

 

1,671

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value interest rate swaps

 

 

146

 

 

 

 

 

 

146

 

 

 

 

Interest rate swaps

 

 

1,679

 

 

 

 

 

 

1,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

2,498

 

 

$

2,498

 

 

$

 

 

$

 

U.S. Government agency mortgage-backed securities

 

 

244,658

 

 

 

 

 

 

244,658

 

 

 

 

Trust preferred securities

 

 

9,851

 

 

 

 

 

 

 

 

 

9,851

 

Collateralized loan obligations

 

 

37,319

 

 

 

 

 

 

37,319

 

 

 

 

Other securities

 

 

1,360

 

 

 

1,360

 

 

 

 

 

 

 

Hedged commercial loans

 

 

1,634

 

 

 

 

 

 

1,634

 

 

 

 

Interest rate swaps

 

 

2,077

 

 

 

 

 

 

2,077

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value interest rate swaps

 

 

165

 

 

 

 

 

 

165

 

 

 

 

Interest rate swaps

 

 

2,087

 

 

 

 

 

 

2,087

 

 

 

 

 

Summary of Assets Measured at Fair Value on Non Recurring Basis

At March 31, 2017 and 2016, these assets were valued in accordance with GAAP and, except for impaired loans included in the following table, did not require fair value disclosure under the provisions of FASB ASC 820. The related changes in fair value for the three months ended March 31, 2017 and 2016 are as follows:

 

 

 

 

 

 

 

Category Used for Fair

Value Measurement

 

 

Total

Losses

Or

Changes

in Net

Assets /

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Liabilities

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,679

 

 

$

 

 

$

 

 

$

1,679

 

 

$

(53

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

577

 

 

$

 

 

$

 

 

$

577

 

 

$

(74

)

 

Valuation Methods for Determining Fair Value of Impairment Loans

The following table summarizes the Company’s appraisal approach based upon loan category.

 

Loan Category Used for Impairment Review

 

Method of Determining the Value

 

 

 

Loans less than $1 million

 

Evaluation report or restricted use appraisal

 

 

 

Loans $1 million or greater

 

 

Existing appraisal 18 months or less

 

Restricted use appraisal

Existing appraisal greater than 18 months

 

Summary form appraisal

 

 

 

Commercial loans secured primarily by residential real estate

 

 

Loans less than $1 million

 

Automated valuation model

Loans $1 million or greater

 

Summary form appraisal

 

 

 

Non-commercial loans secured primarily by residential real estate

 

 

Loans less than $250,000

 

Automated valuation model or summary form appraisal

Loans $250,000 or greater

 

Summary form appraisal

 

Carrying Amounts and Estimated Fair Values of Financial Assets and Liabilities

Carrying Amounts and Estimated Fair Values of Financial Assets and Liabilities

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

20,737

 

 

$

20,737

 

 

$

19,645

 

 

$

19,645

 

Interest-earning bank balances

 

 

108,155

 

 

 

108,155

 

 

 

114,563

 

 

 

114,563

 

Restricted cash

 

 

1,000

 

 

 

1,000

 

 

 

5,000

 

 

 

5,000

 

Investment securities available-for-sale

 

 

299,502

 

 

 

299,502

 

 

 

295,686

 

 

 

295,686

 

Investment securities held-to-maturity

 

 

250

 

 

 

250

 

 

 

250

 

 

 

250

 

Loans receivable, net

 

 

1,593,198

 

 

 

1,576,654

 

 

 

1,592,743

 

 

 

1,575,818

 

Hedged commercial loans(1)

 

 

1,561

 

 

 

1,561

 

 

 

1,634

 

 

 

1,634

 

Restricted equity investments

 

 

15,806

 

 

 

15,806

 

 

 

15,791

 

 

 

15,791

 

Interest rate swaps

 

 

1,671

 

 

 

1,671

 

 

 

2,077

 

 

 

2,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

$

1,079,666

 

 

$

1,050,609

 

 

$

1,095,012

 

 

$

1,070,680

 

Savings deposits

 

 

244,405

 

 

 

236,876

 

 

 

241,754

 

 

 

235,216

 

Time deposits

 

 

409,917

 

 

 

416,972

 

 

 

404,597

 

 

 

412,903

 

Advances from FHLBNY

 

 

85,367

 

 

 

85,866

 

 

 

85,416

 

 

 

85,703

 

Junior subordinated debentures

 

 

92,786

 

 

 

64,478

 

 

 

92,786

 

 

 

64,282

 

Fair value interest rate swaps

 

 

146

 

 

 

146

 

 

 

165

 

 

 

165

 

Interest rate swaps

 

 

1,679

 

 

 

1,679

 

 

 

2,087

 

 

 

2,087

 

 

(1)

Includes positive market value adjustment of $146 thousand and $165 thousand at March 31, 2017 and December 31, 2016, respectively, which is equal to the change in value of related interest rate swaps designated as fair value hedges of these hedged loans in accordance with FASB ASC 815.

Investment Securities [Member]  
Summary of Level 3 Fair Value Measurement Activity

The following provides details of the Level 3 fair value measurement activity for the three months ended March 31, 2017 and 2016:

Fair Value Measurements Using Significant Unobservable Inputs-Level 3

Investment Securities

 

 

 

For the Three

Months Ended

March 31,

 

 

 

2017

 

 

2016

 

Balance, beginning of period

 

$

9,851

 

 

$

10,175

 

Total gains, realized/unrealized:

 

 

 

 

 

 

 

 

Included in earnings

 

 

1

 

 

 

 

Included in accumulated other comprehensive income

 

 

594

 

 

 

(456

)

Purchases

 

 

 

 

 

 

Maturities

 

 

 

 

 

 

Prepayments

 

 

 

 

 

 

Calls

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

Balance, end of period

 

$

10,446

 

 

$

9,719