XML 85 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair Values – Recurring
The following tables present assets and liabilities accounted for at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 by hierarchy level.
 
March 31, 2020
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Derivative instruments, assets
 
 
 
 
 
 
 
Commodity(a)
$
29

 
$
146

 
$

 
$
175

Derivative instruments, assets
$
29

 
$
146

 
$

 
$
175

Derivative instruments, liabilities
 
 
 
 
 
 
 
Interest rate
$

 
$
(20
)
 
$

 
$
(20
)
Derivative instruments, liabilities
$

 
$
(20
)
 
$

 
$
(20
)
Total
$
29

 
$
126

 
$

 
$
155


 
December 31, 2019
(In millions)
Level 1
 
Level 2
 
Level 3
 
Total
Derivative instruments, assets
 
 
 
 
 
 
 
Commodity(a)
$

 
$
7

 
$

 
$
7

Interest rate

 
2

 

 
2

Derivative instruments, assets
$

 
$
9

 
$

 
$
9

Derivative instruments, liabilities
 
 
 
 
 
 
 
Commodity(a)
$
(3
)
 
$

 
$

 
$
(3
)
Derivative instruments, liabilities
$
(3
)
 
$

 
$

 
$
(3
)
Total
$
(3
)
 
$
9

 
$

 
$
6


(a) 
Derivative instruments are recorded on a net basis in our consolidated balance sheet. See Note 15.
Commodity derivatives include three-way collars, fixed price swaps, basis swaps and NYMEX roll basis swaps. These instruments are measured at fair value using either a Black-Scholes or a modified Black-Scholes Model. For swaps, inputs to the models include only commodity prices and interest rates and are categorized as Level 1 because all assumptions and inputs are observable in active markets throughout the term of the instruments. For three-way collars, inputs to the models include commodity prices, and implied volatility and are categorized as Level 2 because predominantly all assumptions and inputs are observable in active markets throughout the term of the instruments.
The forward starting interest rate swaps are measured at fair value with a market approach using actionable broker quotes, which are Level 2 inputs. See Note 15 for detail on the forward starting interest rate swaps.
Fair Value Estimates – Goodwill
See Note 14 for detail information relating to goodwill.
Fair Values – Nonrecurring
See Note 11 for detail on our fair values related to impairments.
Fair Values – Financial Instruments
Our current assets and liabilities include financial instruments, the most significant of which are receivables, the current portion of our long-term debt and payables. We believe the carrying values of our receivables and payables approximate fair value. Our fair value assessment incorporates a variety of considerations, including (1) the short-term duration of the instruments, (2) our credit rating and (3) our historical incurrence of and expected future insignificant bad debt expense, which includes an evaluation of counterparty credit risk.
The following table summarizes financial instruments, excluding receivables, payables and derivative financial instruments, and their reported fair values by individual balance sheet line item at March 31, 2020 and December 31, 2019.
 
March 31, 2020
 
December 31, 2019
(In millions)
Fair Value
 
Carrying Amount
 
Fair Value
 
Carrying Amount
Financial assets
 
 
 
 
 
 
 
Current assets
$
3

 
$
4

 
$
4

 
$
4

Other noncurrent assets
22

 
40

 
26

 
38

Total financial assets
$
25

 
$
44

 
$
30

 
$
42

Financial liabilities
 

 
 

 
 

 
 

Other current liabilities
$
42

 
$
95

 
$
62

 
$
90

Long-term debt, including current portion(a)
3,992

 
5,529

 
6,174

 
5,529

Deferred credits and other liabilities
90

 
81

 
99

 
86

Total financial liabilities
$
4,124

 
$
5,705

 
$
6,335

 
$
5,705


(a) 
Excludes debt issuance costs.
Fair values of our financial assets included in other noncurrent assets, and of our financial liabilities included in other current liabilities and deferred credits and other liabilities, are measured using an income approach and most inputs are internally generated, which results in a Level 3 classification. Estimated future cash flows are discounted using a rate deemed appropriate to obtain the fair value.
All of our long-term debt instruments are publicly traded. A market approach, based upon quotes from major financial institutions, which are Level 2 inputs, is used to measure the fair value of our debt.