XML 100 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
Acquisitions
During 2013, 2012 and 2011, our business combinations related to properties acquired by our North America E&P segment in the Eagle Ford in south Texas. The pro forma impact of these transactions, individually and in the aggregate, is not material to our consolidated statements of income for any periods presented.
The fair values of assets acquired and liabilities assumed in each of these business combinations were measured primarily using an income approach, specifically utilizing a discounted cash flow analysis. The estimated fair values were based on significant inputs not observable in the market, and therefore represent Level 3 measurements. Significant inputs included estimated reserve volumes, the expected future production profile, estimated commodity prices and assumptions regarding future operating and development costs. The discount rates used in the discounted cash flow analyses were approximately 10 percent for the 2013 and 2012 transactions and 11 percent for the 2011 transaction.
2013
In July 2013, we acquired 4,800 net undeveloped acres in the Eagle Ford in a transaction valued at $97 million, including carried interest of $23 million. The transaction was accounted for as a business combination, with the entire up-front cash consideration of $74 million allocated to property, plant and equipment at the acquisition date.
2012 & 2011
We acquired approximately 25,000 net acres in the core of the Eagle Ford during 2012. The largest transactions were the acquisitions of Paloma Partners II, LLC, which closed in the second quarter of 2012 for cash consideration of $768 million, and an acquisition of proved and unproved properties that closed in the third quarter of 2012 for cash consideration of $232 million. These transactions were accounted for as business combinations.
During the fourth quarter of 2011, we closed a series of transactions in the Eagle Ford that were accounted for as a business combination. The most significant of these transactions was the acquisition of Hilcorp Resources, LLC. The total cash consideration paid for all the transactions including approximately 167,000 net acres and a gathering system, was $4.5 billion.
The following table summarizes the amounts allocated to the assets acquired and liabilities assumed based upon their fair values at the acquisition dates:
 
 
Closed in Quarter Ended
 
 
June 30,
 
September 30,
 
December 31,
(In millions)
 
2012
 
2012
 
2011
Current assets:
 
 
 
 
 
 
Cash
 
$
8

 
$

 
$

Receivables
 
22

 
8

 
40

Inventories
 
1

 

 
4

Other current assets
 

 

 
30

Total current assets acquired
 
31

 
8

 
74

Property, plant and equipment
 
822

 
248

 
4,501

Other noncurrent assets
 

 

 
21

Total assets acquired
 
853

 
256

 
4,596

Current liabilities:
 
 
 
 
 
 
Accounts payable
 
78

 
23

 
101

Other current liabilities
 

 

 
20

Total current liabilities assumed
 
78

 
23

 
121

Asset retirement obligations
 
7

 
1

 
5

Total liabilities assumed
 
85

 
24

 
126

Net assets acquired
 
$
768

 
$
232

 
$
4,470


In addition, during 2011, our North America E&P segment acquired approximately 108,000 net acres in the Eagle Ford for approximately $265 million. These transactions were accounted for as asset acquisitions.