EX-99.1 2 d69469dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE    For further information, call:
   Timothy R. Horne – Sr. Vice President - Finance

Dover, Delaware, October 29, 2015

   (302) 857-3292

DOVER MOTORSPORTS, INC.

REPORTS RESULTS FOR THE THIRD QUARTER OF 2015

Dover Motorsports, Inc. (NYSE: DVD) today reported results for the three months ended September 30, 2015.

Results for this quarter are not comparable to the prior year’s quarter due to the timing of Dover’s fall NASCAR race weekend which was promoted in the fourth quarter in 2015 compared to the third quarter in 2014.

Revenues for the third quarter of 2015 were $133,000 compared with $21,061,000 in the third quarter of 2014. Operating and marketing expenses were $1,140,000 in the third quarter of 2015 compared to $11,878,000 in the third quarter of 2014. Both decreases are primarily from the timing of the 2015 fall NASCAR race weekend.

General and administrative expenses of $1,748,000 in the third quarter of 2015 were comparable to $1,724,000 in the third quarter of 2014.

Depreciation expense increased to $1,410,000 in the third quarter of 2015 compared to $805,000 in the third quarter of 2014. The increase is due to the decision earlier in 2015 to remove certain grandstand seats and structures after our 2015 race season. We changed the estimated useful lives of the impacted assets resulting in a $655,000 increase in our third quarter 2015 depreciation expense.

The Company’s decision to remove certain grandstand sections during the third quarter of 2014 to reduce excess capacity at Dover International Speedway resulted in a loss on disposal of long-lived assets of $2,403,000 in the third quarter of 2014 attributable to the removal and disposal of the grandstands which were not fully depreciated.

Net interest expense decreased to $47,000 in the third quarter of 2015 from $71,000 for the third quarter of 2014. The decrease was primarily due to lower outstanding borrowings.

Loss before income taxes for the third quarter of 2015 was ($2,357,000) compared with earnings before income taxes of $4,182,000 in the third quarter of 2014. The results for the third quarter of 2015 include the $655,000 of accelerated depreciation and $1,867,000 of income from assets held for sale (see below) while the results for the third quarter of 2014 include the loss of $2,403,000 on disposal of long-lived assets. On an adjusted basis, excluding these items, loss before income taxes for the third quarter of 2015 was ($3,569,000) and earnings before income taxes for the third quarter of 2014 were $6,585,000. The decrease is primarily due to the timing of the 2015 fall NASCAR race weekend.


Net loss for the third quarter of 2015 was ($1,396,000) or ($0.04) per diluted share compared to net earnings of $2,601,000 or $0.07 per diluted share for the third quarter of 2014. Adjusted for the aforementioned items, net loss was ($2,221,000) in the third quarter of 2015 compared to net earnings of $4,048,000 in the third quarter of 2014.

Income from assets held for sale of $1,867,000 represents non-refundable payments made to extend the closing date under a now expired agreement to sell our Nashville facility. On May 29, 2014, we entered into an agreement to sell the facility for $27 million in cash and the assumption by the potential buyer of obligations of ours under certain Variable Rate Tax Exempt Infrastructure Revenue Bonds. The sales agreement was amended several times extending the closing date. In consideration for these amendments, during 2014 we received $1,700,000 in non-refundable deposits from the potential buyer which was to be applied against the purchase price at closing. In the first nine months of 2015, we received an additional $1,200,000 in non-refundable deposits to extend closing under the agreement. During the first six months of 2015, $1,033,000 was recorded as income from assets held for sale in our consolidated statements of earnings as those deposit amounts were not to be applied against the purchase price at closing based on the terms of the amendments. The amended closing date under the agreement was July 27, 2015; therefore, the agreement expired by its terms. Accordingly, we recorded as income the remaining deposits of $1,867,000 in the third quarter of 2015. We have expanded our sales efforts and are in discussions with additional prospective buyers. The assets of Nashville Superspeedway are reported as assets held for sale in our consolidated balance sheet at September 30, 2015 and December 31, 2014.

At September 30, 2015, the Company’s total indebtedness was $10,580,000 compared with $14,720,000 at September 30, 2014.

The Company announced yesterday that its Board of Directors declared an annual cash dividend on both classes of common stock of $.05 per share. The dividend will be payable on December 10, 2015 to shareholders of record at the close of business on November 10, 2015. Due to the seasonal nature of our business, we will evaluate dividends annually.

* * *

This release contains or may contain forward-looking statements based on management’s beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company’s SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of NASCAR sanctioned motorsports events in the United States whose subsidiaries own and operate Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to dovermotorsports.com.


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
         2015             2014             2015             2014      

Revenues:

        

Admissions

   $ -      $ 4,254      $ 4,212      $ 8,727   

Event-related

     132        3,945        4,823        8,312   

Broadcasting

     -        12,857        16,486        28,463   

Other

     1        5        2        15   
  

 

 

   

 

 

   

 

 

   

 

 

 
     133        21,061        25,523        45,517   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Operating and marketing

     1,140        11,878        15,878        26,181   

General and administrative

     1,748        1,724        5,499        5,360   

Loss on disposal of long-lived assets

     -        2,403        40        2,403   

Depreciation

     1,410        805        4,377        2,448   
  

 

 

   

 

 

   

 

 

   

 

 

 
     4,298        16,810        25,794        36,392   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from assets held for sale

     1,867        -        2,900        -   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) earnings

     (2,298     4,251        2,629        9,125   

Interest expense, net

     (47     (71     (280     (335

(Provision) benefit for contingent obligation

     (12     (8     90        -   

Other income

     -        10        1        27   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) earnings before income taxes

     (2,357     4,182        2,440        8,817   

Income tax benefit (expense)

     961        (1,581     (946     (3,490
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) earnings

   $ (1,396   $ 2,601      $ 1,494      $ 5,327   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) earnings per common share:

        

Basic

   $ (0.04   $ 0.07      $ 0.04      $ 0.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.04   $ 0.07      $ 0.04      $ 0.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     36,157        36,042        36,155        36,049   

Diluted

     36,157        36,042        36,155        36,049   


DOVER MOTORSPORTS, INC.

RECONCILIATION OF GAAP (LOSS) EARNINGS BEFORE INCOME TAXES TO

ADJUSTED (LOSS) EARNINGS BEFORE INCOME TAXES

AND RECONCILIATION OF GAAP NET (LOSS) EARNINGS TO ADJUSTED NET (LOSS) EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
         2015             2014              2015             2014      

GAAP (loss) earnings before income taxes

   $ (2,357   $ 4,182       $ 2,440      $ 8,817   

Accelerated depreciation (1)

     655        -         2,039        -   

Income from assets held for sale (2)

     (1,867     -         (2,900     -   

Loss on disposal of long-lived assets (3)

     -        2,403         40        2,403   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted (loss) earnings before income taxes

   $ (3,569   $ 6,585       $ 1,619      $ 11,220   
  

 

 

   

 

 

    

 

 

   

 

 

 

GAAP net (loss) earnings

   $ (1,396   $ 2,601       $ 1,494      $ 5,327   

Accelerated depreciation, net of income taxes (1)

     389        -         1,211        -   

Income from assets held for sale, net of income taxes (2)

     (1,214        (1,886  

Loss on disposal of long-lived assets, net of income taxes (3)

     -        1,447         24        1,447   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted net (loss) earnings

   $ (2,221   $ 4,048       $ 843      $ 6,774   
  

 

 

   

 

 

    

 

 

   

 

 

 

GAAP net (loss) earnings per common share - basic and diluted

   $ (0.04   $ 0.07       $ 0.04      $ 0.15   

Accelerated depreciation, net of income taxes (1)

     0.01        -         0.03        -   

Income from assets held for sale, net of income taxes (2)

     (0.03     -         (0.05     -   

Loss on disposal of long-lived assets, net of income taxes (3)

     -        0.04         -        0.04   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted net (loss) earnings per common share - basic and diluted (4)

   $ (0.06   $ 0.11       $ 0.02      $ 0.18   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) During the first quarter of 2015, we made the decision to remove certain grandstand seating at our Dover International Speedway facility at the end of the 2015 race season. As a result, we shortened the service lives of these assets which resulted in accelerated depreciation being recorded in the first nine months of 2015.

 

(2) On May 29, 2014, we entered into an agreement to sell our Nashville Superspeedway facility. The potential buyer made several payments to us to extend the closing date of settlement. The sale agreement expired on July 27, 2015 and all payments made to us have been recognized as income from assets held for sale.

 

(3) Loss on disposal of long-lived assets is attributable to the decision to remove and dispose of certain grandstand seating at our Dover International Speedway facility.

 

(4) The components of earnings per diluted share for the nine months ended September 30, 2014 do not add to the adjusted earnings per diluted share due to rounding.

The above financial information is presented using other than generally accepted accounting principles (“non-GAAP”), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted (loss) earnings before income taxes, adjusted net (loss) earnings and adjusted net (loss) earnings per common share - basic and diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned accelerated depreciation, income from assets held for sale and loss on disposal of long-lived assets. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to (loss) earnings before income taxes, net (loss) earnings or net (loss) earnings per common share - basic and diluted, which are determined in accordance with GAAP.


DOVER MOTORSPORTS, INC.

CONSOLIDATED BALANCE SHEETS

In Thousands

(Unaudited)

 

    September 30,
2015
    September 30,
2014
    December 31,
2014
 

ASSETS

     

Current assets:

     

Cash

  $ 193      $ 89      $ 24   

Accounts receivable

    368        9,883        139   

Inventories

    145        84        70   

Prepaid expenses and other

    5,984        800        1,042   

Prepaid income taxes

    1,664        -        170   

Deferred income taxes

    79        84        79   

Assets held for sale

    26,000        26,000        26,000   
 

 

 

   

 

 

   

 

 

 

Total current assets

    34,433        36,940        27,524   

Property and equipment, net

    54,438        56,775        58,236   

Other assets

    846        917        925   

Deferred income taxes

    569        317        580   
 

 

 

   

 

 

   

 

 

 

Total assets

  $ 90,286      $ 94,949      $ 87,265   
 

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

  $ 260      $ 921      $ 889   

Accrued liabilities

    2,701        4,802        4,944   

Payable to Dover Downs Gaming & Entertainment, Inc.

    11        29        22   

Income taxes payable

    -        1,081        -   

Deferred revenue

    7,104        125        1,348   
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    10,076        6,958        7,203   

Revolving line of credit

    10,580        14,720        10,760   

Liability for pension benefits

    4,116        1,364        4,231   

Provision for contingent obligation

    1,723        1,843        1,813   

Deferred income taxes

    13,983        16,229        15,163   
 

 

 

   

 

 

   

 

 

 

Total liabilities

    40,478        41,114        39,170   
 

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

     

Common stock

    1,822        1,812        1,812   

Class A common stock

    1,851        1,851        1,851   

Additional paid-in capital

    101,682        101,451        101,508   

Accumulated deficit

    (52,255     (49,736     (53,749

Accumulated other comprehensive loss

    (3,292     (1,543     (3,327
 

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    49,808        53,835        48,095   
 

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 90,286      $ 94,949      $ 87,265   
 

 

 

   

 

 

   

 

 

 


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

(Unaudited)

 

     Nine Months Ended
September 30,
 
           2015                 2014        

Operating activities:

    

Net earnings

   $ 1,494      $ 5,327   

Adjustments to reconcile net earnings to

  net cash provided by operating activities:

    

Depreciation

     4,377        2,448   

Amortization of credit facility fees

     72        72   

Stock-based compensation

     256        221   

Deferred income taxes

     (1,156     (778

Benefit for contingent obligation

     (90     -   

Income from assets held for sale

     (2,900     -   

Loss on disposal of long-lived assets, non-cash

     -        2,045   

Changes in assets and liabilities:

    

Accounts receivable

     (229     (9,855

Inventories

     (75     30   

Prepaid expenses and other

     (4,965     190   

Prepaid income taxes/income taxes payable

     (1,481     1,182   

Accounts payable

     149        679   

Accrued liabilities

     (543     1,915   

Payable to/receivable from Dover Downs Gaming & Entertainment, Inc.

     (11     33   

Deferred revenue

     5,756        (1,618

Liability for pension benefits

     (23     (113
  

 

 

   

 

 

 

Net cash provided by operating activities

     631        1,778   
  

 

 

   

 

 

 

Investing activities:

    

Capital expenditures

     (1,357     (1,460

Purchases of available-for-sale securities

     (18     (81

Proceeds from sale of available-for-sale securities

     14        77   

Non-refundable payments received related to assets held for sale

     1,200        -   
  

 

 

   

 

 

 

Net cash used in investing activities

     (161     (1,464
  

 

 

   

 

 

 

Financing activities:

    

Borrowings from revolving line of credit

     23,460        28,480   

Repayments on revolving line of credit

     (23,640     (28,580

Repurchase of common stock

     (121     (129
  

 

 

   

 

 

 

Net cash used in financing activities

     (301     (229
  

 

 

   

 

 

 

Net increase in cash

     169        85   

Cash, beginning of period

     24        4   
  

 

 

   

 

 

 

Cash, end of period

   $ 193      $ 89