XML 36 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2020
Pension Plans  
Schedule of defined benefit plans' funded status and amounts recognized in the entity's consolidated balance sheets

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

15,455,000

 

$

13,359,000

Interest cost

 

 

436,000

 

 

516,000

Actuarial loss

 

 

1,569,000

 

 

1,998,000

Benefits paid

 

 

(432,000)

 

 

(418,000)

Benefit obligation at end of year

 

 

17,028,000

 

 

15,455,000

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

13,134,000

 

 

11,440,000

Actual gain on plan assets

 

 

2,009,000

 

 

2,108,000

Contributions

 

 

 —

 

 

 —

Benefits paid

 

 

(432,000)

 

 

(418,000)

Other

 

 

4,000

 

 

4,000

Fair value of plan assets at end of year

 

 

14,715,000

 

 

13,134,000

 

 

 

 

 

 

 

Unfunded status

 

$

(2,313,000)

 

$

(2,321,000)

 

Schedule of amounts recognized in the entity's consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Accrued liabilities

 

$

(1,442,000)

 

$

(1,305,000)

Liability for pension benefits

 

 

(871,000)

 

 

(1,016,000)

 

 

$

(2,313,000)

 

$

(2,321,000)

 

Schedule of amounts expected to recognized as components of net periodic pension benefit, which are included in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Net actuarial loss, pre-tax

 

$

6,306,000

 

$

6,176,000

 

Schedule of components of net periodic pension benefit for defined benefit pension plans

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Interest cost

 

$

436,000

 

$

516,000

 

$

463,000

Expected return on plan assets

 

 

(740,000)

 

 

(727,000)

 

 

(699,000)

Recognized net actuarial loss

 

 

167,000

 

 

149,000

 

 

151,000

 

 

$

(137,000)

 

$

(62,000)

 

$

(85,000)

 

Schedule of principal assumptions used to determine the net periodic pension benefit and the actuarial value of the benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Periodic Pension Cost

 

Benefit Obligation

 

 

    

2020

    

2019

    

2018

    

2020

    

2019

 

Weighted-average discount rate

 

3.4

%  

4.4

%  

3.8

%  

2.8

%  

3.4

%

Weighted-average rate of compensation increase

 

n/a

 

n/a

 

n/a

 

n/a

 

n/a

 

Expected long-term rate of return on plan assets

 

5.75

%  

6.5

%  

6.5

%  

n/a

 

n/a

 

 

Schedule of fair values of the entity's pension assets

 

The fair values of our pension assets as of December 31, 2020 by asset category are as follows (refer to NOTE 9 — Fair Value Measurements for a description of Level 1, Level 2 and Level 3 categories):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category

    

Total

    

Level 1

    

Level 2

    

Level 3

Mutual funds/ETFs:

 

 

 

 

 

 

 

 

 

 

 

 

Equity-large cap

 

$

1,108,000

 

$

1,108,000

 

$

 —

 

$

 —

Equity-mid cap

 

 

405,000

 

 

405,000

 

 

 —

 

 

 —

Equity-small cap

 

 

313,000

 

 

313,000

 

 

 —

 

 

 —

Equity-international

 

 

750,000

 

 

750,000

 

 

 —

 

 

 —

Fixed income

 

 

11,798,000

 

 

11,798,000

 

 

 —

 

 

 —

Money market

 

 

341,000

 

 

341,000

 

 

 —

 

 

 —

Total mutual funds/ETFs

 

$

14,715,000

 

$

14,715,000

 

$

 —

 

$

 —

 

The fair values of our pension assets as of December 31, 2019 by asset category are as follows (refer to NOTE 9 — Fair Value Measurements for a description of Level 1, Level 2 and Level 3 categories):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category

    

Total

    

Level 1

    

Level 2

    

Level 3

Mutual funds/ETFs:

 

 

 

 

 

 

 

 

 

 

 

 

Equity-large cap

 

$

995,000

 

$

995,000

 

$

 —

 

$

 —

Equity-mid cap

 

 

502,000

 

 

502,000

 

 

 —

 

 

 —

Equity-small cap

 

 

560,000

 

 

560,000

 

 

 —

 

 

 —

Equity-international

 

 

667,000

 

 

667,000

 

 

 —

 

 

 —

Fixed income

 

 

10,358,000

 

 

10,358,000

 

 

 —

 

 

 —

Money market

 

 

52,000

 

 

52,000

 

 

 —

 

 

 —

Total mutual funds/ETFs

 

$

13,134,000

 

$

13,134,000

 

$

 —

 

$

 —

 

Schedule of estimated future benefit payments

 

 

 

 

 

2021

 

$

1,989,000

2022

 

$

605,000

2023

 

$

665,000

2024

 

$

669,000

2025

 

$

722,000

2026-2030

 

$

3,643,000