EX-99.1 2 tm214427d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE  For further information, call:
  Timothy R. Horne - Sr. Vice President-Finance
Dover, Delaware, January 28, 2021  (302) 883-6592

 

DOVER MOTORSPORTS, INC. REPORTS RESULTS

FOR THE FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2020

 

Dover Motorsports, Inc. (NYSE: DVD) today reported its results for the fourth quarter and year ended December 31, 2020.

 

We held no major events during the fourth quarter this year.  During the fourth quarter of 2019, we held our fall NASCAR weekend, which consisted of a K&N Pro Series East event, an Xfinity Series event and a NASCAR Cup Series event. Accordingly, the results for the fourth quarter of 2020 are not comparable to last year.

 

Revenues for the fourth quarter of 2020 were $185,000 compared to $20,794,000 in the fourth quarter of 2019. Operating and marketing expenses were $996,000 in the fourth quarter of 2020 compared to $12,255,000 in the fourth quarter of 2019.  Both decreases were primarily from the aforementioned schedule difference.

 

General and administrative expenses increased to $1,934,000 in the fourth quarter of 2020 compared to $1,894,000 in the fourth quarter of 2019, primarily from the reopening of Nashville Superspeedway.

 

Depreciation expense in the fourth quarter of 2020 decreased to $757,000 from $1,097,000 in the fourth quarter of 2019. The decrease is due to $293,000 of accelerated depreciation expense in the fourth quarter of 2019 related to the removal of grandstand seats at our Dover facility.

 

We incurred $1,170,000 in costs related to the removal of the grandstands during the fourth quarter of 2019.

 

The adjustment to the contingent obligation was a benefit of $59,000 during the fourth quarter of 2020 compared to an expense of $638,000 in the fourth quarter of 2019. The current year benefit was primarily the result of an increase in the discount rate.

 

Loss before income taxes for the fourth quarter of 2020 was ($3,377,000) compared to earnings before income taxes of $3,809,000 in the fourth quarter of 2019.

 

The Company’s effective income tax rate was a benefit of 44.4% in the fourth quarter of 2020 and was impacted by the reversal of a portion of a previously booked valuation allowance on Tennessee state deferred tax assets, which we now expect to realize after entering into an agreement during the fourth quarter to sell approximately 350 acres of property near our Nashville Superspeedway facility.

 

 

 

 

Net loss for the fourth quarter of 2020 was ($1,879,000) or ($.05) per diluted share compared to net earnings of $2,903,000 or $.08 per diluted share in the fourth quarter of 2019. Net earnings for the fourth quarter of 2019, adjusted for the accelerated depreciation and grandstand removal costs, were $3,958,000.

 

As of December 31, 2020, the Company had no outstanding indebtedness and approximately $13 million in available cash.

 

* * *

 

This release contains or may contain forward-looking statements based on management's beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company's SEC filings for a discussion of such factors.

 

Dover Motorsports, Inc. is a promoter of NASCAR sanctioned and other motorsports events in the United States whose subsidiaries own and operate Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to dovermotorsports.com.

 

 

 

 

DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

In Thousands, Except Per Share Amounts

(Unaudited)

 

   Three Months Ended   Years Ended 
   December 31,   December 31, 
   2020   2019   2020   2019 
Revenues:                    
Admissions  $-   $2,466   $-   $4,968 
Event-related   177    2,929    2,885    6,713 
Broadcasting   -    15,389    35,646    34,267 
Other   8    10    12    15 
    185    20,794    38,543    45,963 
                     
Expenses:                    
Operating and marketing   996    12,255    25,221    29,241 
General and administrative   1,934    1,894    7,676    7,524 
Depreciation   757    1,097    3,046    4,353 
Cost to remove long-lived assets   -    1,170    341    1,170 
    3,687    16,416    36,284    42,288 
                     
Gain on sale of land   -    -    4,843    4,325 
                     
Operating (loss) earnings   (3,502)   4,378    7,102    8,000 
                     
Interest (expense) income   (1)   18    (35)   22 
Benefit (provision) for contingent obligation   59    (638)   171    (1,005)
Other income   67    51    182    269 
                     
(Loss) earnings before income taxes   (3,377)   3,809    7,420    7,286 
                     
Income tax benefit (expense)   1,498    (906)   62    (1,786)
                     
Net (loss) earnings  $(1,879)  $2,903   $7,482   $5,500 
                     
Net (loss) earnings per common share:                    
Basic  $(0.05)  $0.08   $0.21   $0.15 
Diluted  $(0.05)  $0.08   $0.21   $0.15 
                     
Weighted average shares outstanding:                    
Basic   35,836    35,795    35,836    35,946 
Diluted   35,836    35,795    35,836    35,946 

 

 

 

 

DOVER MOTORSPORTS, INC.

RECONCILIATION OF GAAP (LOSS) EARNINGS BEFORE INCOME TAXES

TO ADJUSTED (LOSS) EARNINGS BEFORE INCOME TAXES

AND RECONCILIATION OF GAAP NET (LOSS) EARNINGS TO ADJUSTED NET (LOSS) EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

   Three Months Ended   Years Ended 
   December 31,   December 31, 
   2020   2019   2020   2019 
GAAP (loss) earnings before income taxes  $(3,377)  $3,809   $7,420   $7,286 
                     
Gain on sale of land (1)   -    -    (4,843)   (4,325)
                     
Cost to remove long-lived assets (2)   -    1,170    341    1,170 
                     
Accelerated depreciation (3)   -    293    -    1,172 
                     
Adjusted (loss) earnings before income taxes  $(3,377)  $5,272   $2,918   $5,303 
                     
GAAP net (loss) earnings  $(1,879)  $2,903   $7,482   $5,500 
                     
Gain on sale of land, net of income taxes (1)   -    -    (3,826)   (3,417)
                     
Cost to remove long-lived assets, net of income taxes (2)   -    844    246    844 
                     
Accelerated depreciation, net of income taxes (3)   -    211    -    845 
                     
Adjusted net (loss) earnings  $(1,879)  $3,958   $3,902   $3,772 
                     
                     
GAAP net (loss) earnings per common share - basic and diluted  $(0.05)  $0.08   $0.21   $0.15 
                     
Gain on sale of land, net of income taxes (1)   -    -    (0.11)   (0.09)
                     
Cost to remove long-lived assets, net of income taxes (2)   -    0.02    0.01    0.02 
                     
Accelerated depreciation, net of income taxes (3)   -    0.01    -    0.02 
                     
Adjusted net (loss) earnings per common share - basic and diluted(4)  $(0.05)  $0.11   $0.11   $0.11 

 

 

 

(1) During 2020, we closed on the sale of a parcel of land at our Nashville Superspeedway facility resulting in a gain of $4,843,000.
 
During 2019, we closed on the sale of parcels of land at our Nashville Superspeedway facility resulting in gains of $4,186,00 and $139,000.
 
These transactions were tax effected using our federal statutory rate as we had available state net operating losses.
 
(2) Related to the decision to remove grandstand seats at Dover International Speedway, we incurred $341,000 and $1,170,000 of costs to remove these assets in 2020 and 2019, respectively. These amounts were tax effected using our federal and state statutory rates.
 
(3) During the third quarter of 2019, we made the decision to remove certain grandstand seating at our Dover International Speedway facility at the end of the 2019 race season. As a result, we shortened the service lives of these assets which resulted in $879,000 and $293,000 of accelerated depreciation being recorded in the third quarter and fourth quarter of 2019, respectively. These amounts were tax effected using our federal and state statutory rates.
 
(4) The components of the GAAP net earnings per common share for the year ended December 31, 2019 do not add to the adjusted net earnings per common share due to rounding.
 
The above financial information is presented using other than generally accepted accounting principles ("non-GAAP"), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted earnings (loss) before income taxes, adjusted net earnings (loss) and adjusted net earnings (loss) per common share - basic and diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned gains on sale of land, costs to remove long-lived assets and accelerated depreciation. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to earnings (loss) before income taxes, net earnings (loss) or net earnings (loss) per common share - basic and diluted, which are determined in accordance with GAAP.

 

 

 

 

DOVER MOTORSPORTS, INC.

CONSOLIDATED BALANCE SHEETS

In Thousands

(Unaudited)

 

   December 31,   December 31, 
   2020   2019 
ASSETS          
Current assets:          
Cash  $13,059   $7,577 
Accounts receivable   601    645 
Inventories   18    18 
Prepaid expenses and other   1,557    1,186 
Income taxes receivable   24    283 
Assets held for sale   5,844    - 
Total current assets   21,103    9,709 
           
Property and equipment, net   63,075    71,357 
Right of use asset   112    188 
Deferred income taxes   2,425    - 
Other assets   1,322    1,212 
Total assets  $88,037   $82,466 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities:          
Accounts payable  $1,061   $119 
Accrued liabilities   3,463    3,710 
Contract liabilities   1,395    976 
Non-refundable deposit   500    - 
Total current liabilities   6,419    4,805 
           
Liability for pension benefits   871    1,016 
Lease liability   33    112 
Non-refundable deposit   -    500 
Provision for contingent obligation   3,218    3,389 
Deferred income taxes   8,469    8,676 
Total liabilities   19,010    18,498 
           
Stockholders' equity:          
Common stock   1,786    1,782 
Class A common stock   1,851    1,851 
Additional paid-in capital   101,207    100,994 
Accumulated deficit   (32,032)   (36,968)
Accumulated other comprehensive loss   (3,785)   (3,691)
Total stockholders' equity   69,027    63,968 
Total liabilities and stockholders' equity  $88,037   $82,466 

 

 

 

 

DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

(Unaudited)

 

   Years Ended 
   December 31, 
   2020   2019 
Operating activities:          
Net earnings  $7,482   $5,500 
Adjustments to reconcile net earnings to net cash provided by operating activities:          
Depreciation   3,046    4,353 
Amortization of credit facility fees   56    61 
Stock-based compensation   311    294 
Deferred income taxes   (2,552)   413 
(Benefit) provision for contingent obligation   (171)   1,005 
Gains on equity investments   (115)   (162)
Gain on sale of land   (4,843)   (4,325)
Changes in assets and liabilities:          
Accounts receivable   44    31 
Inventories   -    3 
Prepaid expenses and other   (398)   (181)
Income taxes receivable/payable   215    (380)
Accounts payable   710    (8)
Accrued liabilities   (383)   407 
Payable to Dover Downs Gaming & Entertainment, Inc.   -    (9)
Contract liabilities   419    (164)
Liability for pension benefits   (137)   (63)
Net cash provided by operating activities   3,684    6,775 
           
Investing activities:          
Capital expenditures   (1,998)   (6,446)
Proceeds from sale of land and equipment, net   5,960    7,224 
Non-refundable deposit received   500    500 
Purchases of equity investments   (361)   (51)
Proceeds from sale of equity investments   337    40 
Net cash provided by investing activities   4,438    1,267 
           
Financing activities:          
Borrowings from revolving line of credit   3,880    4,180 
Repayments on revolving line of credit   (3,880)   (4,180)
Dividends paid   (2,546)   (3,642)
Repurchase of common stock   (94)   (739)
Credit facility fees   -    (35)
Net cash used in financing activities   (2,640)   (4,416)
           
Net increase in cash   5,482    3,626 
Cash, beginning of year   7,577    3,951 
Cash, end of year  $13,059   $7,577