Exhibit 99.1
| FOR IMMEDIATE RELEASE | For further information, call: |
| Timothy R. Horne – Sr. Vice President - Finance | |
| Dover, Delaware, April 30, 2020 | (302) 883-6592 |
DOVER MOTORSPORTS, INC. REPORTS RESULTS
FOR THE FIRST QUARTER ENDED MARCH 31, 2020
Dover Motorsports, Inc. (NYSE: DVD) today reported its results for the three months ended March 31, 2020.
The Company historically reports a loss in the first quarter due to the seasonality of our motorsports business. No major events were promoted during the first quarter of 2020 or 2019; therefore, our revenues were minimal.
Operating and marketing expenses decreased to $988,000 in the first quarter of 2020 from $1,055,000 in the first quarter of 2019, primarily from lower employee related costs.
General and administrative expenses of $1,987,000 in the first quarter of 2020 increased from $1,916,000 in the first quarter of 2019, primarily from higher corporate insurance and real estate taxes.
Depreciation expense decreased slightly to $768,000 in the first quarter of 2020 from $793,000 in the first quarter of 2019.
We incurred $341,000 in costs to complete the removal of grandstands during the first quarter of 2020.
Provision for contingent obligation was $369,000 during the first quarter of 2020 compared to $111,000 for the first quarter of 2019, primarily due to a reduction in the discount rate used to value the contingent liability.
Loss before income taxes was $4,384,000 for the first quarter of 2020 compared to $3,481,000 for the first quarter of 2019. The 2020 results include $341,000 in grandstand removal costs while the 2019 results include a gain on the sale of land of $139,000. On an adjusted basis, excluding these items, loss before income taxes for the first quarter of 2020 was $4,043,000 compared to $3,620,000 in 2019.
Net loss for the first quarter of 2020 was $3,140,000 or $.09 per diluted share compared with a loss of $2,490,000 or $.07 per diluted share in the first quarter of 2019. Net loss, adjusted for the aforementioned items, was $2,894,000 or $.08 per diluted share for the first quarter of 2020 compared to $2,600,000 or $.07 per diluted share for the first quarter of 2019.
Looking forward, the world economy has been dramatically affected by the COVID-19 pandemic, and our business is no exception. Our first priority with regard to the COVID-19 pandemic is to comply with governmental guidelines and do everything we can to ensure the safety and health of our employees, customers, sponsors and others with whom we partner in our business activities. As there is no way to currently know how long the pandemic will last, we are unable to predict the long-term impact of the pandemic on our business at this time.
The State of Delaware issued a State of Emergency which currently extends until May 15, 2020 and our facility in Dover is currently closed since it is classified as a non-essential business. Our May NASCAR weekend has been postponed. While we do not yet have a date for the rescheduling of our races, we know NASCAR is continually working on contingency plans to run all previously scheduled events. It is possible that our May NASCAR Cup Series event will be moved to August and that we hold a double header with back to back NASCAR Cup Series events held on Saturday and Sunday. It is also possible that none of these events are held or that they are held without fans present in the stands.
The June Firefly festival held annually on our Dover, Delaware property was canceled. The Firefly festival will not be rescheduled in 2020, though it is expected to return in 2021.
We have taken certain steps to reduce indirect costs, have initiated a limited number of furloughs for employees that are unable to work from home and have reduced our capital spending plans for the year.
The Company’s financial condition remains strong, with no outstanding borrowings and more than $5 million in available cash.
* * *
This release contains or may contain forward-looking statements based on management's beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company's SEC filings for a discussion of such factors.
Dover Motorsports, Inc. is a promoter of NASCAR sanctioned and other motorsports events in the United States whose subsidiaries own and operate Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to dovermotorsports.com.
DOVER MOTORSPORTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
In Thousands, Except Per Share Amounts
(Unaudited)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2020 | 2019 | |||||||
| Revenues: | ||||||||
| Event-related | $ | 204 | $ | 129 | ||||
| Expenses: | ||||||||
| Operating and marketing | 988 | 1,055 | ||||||
| General and administrative | 1,987 | 1,916 | ||||||
| Depreciation | 768 | 793 | ||||||
| Costs to remove long-lived assets | 341 | - | ||||||
| 4,084 | 3,764 | |||||||
| Gain on sale of land | - | 139 | ||||||
| Operating loss | (3,880 | ) | (3,496 | ) | ||||
| Interest income (expense), net | 3 | (6 | ) | |||||
| Provision for contingent obligation | (369 | ) | (111 | ) | ||||
| Other (expense) income, net | (138 | ) | 132 | |||||
| Loss before income taxes | (4,384 | ) | (3,481 | ) | ||||
| Income tax benefit | 1,244 | 991 | ||||||
| Net loss | $ | (3,140 | ) | $ | (2,490 | ) | ||
| Net loss per common share: | ||||||||
| Basic | $ | (0.09 | ) | $ | (0.07 | ) | ||
| Diluted | $ | (0.09 | ) | $ | (0.07 | ) | ||
| Weighted average shares outstanding: | ||||||||
| Basic | 35,834 | 36,032 | ||||||
| Diluted | 35,834 | 36,032 | ||||||
DOVER MOTORSPORTS, INC.
RECONCILIATION OF GAAP LOSS BEFORE INCOME TAXES
TO ADJUSTED LOSS BEFORE INCOME TAXES
AND RECONCILIATION OF GAAP NET LOSS TO ADJUSTED NET LOSS
In Thousands, Except Per Share Amounts
(Unaudited)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2020 | 2019 | |||||||
| GAAP loss before income taxes | $ | (4,384 | ) | $ | (3,481 | ) | ||
| Cost to remove long-lived assets (1) | 341 | - | ||||||
Gain on sale of land (2) | - | (139 | ) | |||||
| Adjusted loss before income taxes | $ | (4,043 | ) | $ | (3,620 | ) | ||
| GAAP net loss | $ | (3,140 | ) | $ | (2,490 | ) | ||
| Cost to remove long-lived assets, net of income taxes (1) | 246 | - | ||||||
| Gain on sale of land, net of income taxes (2) | - | (110 | ) | |||||
| Adjusted net loss | $ | (2,894 | ) | $ | (2,600 | ) | ||
| GAAP net loss per common share - basic and diluted | $ | (0.09 | ) | $ | (0.07 | ) | ||
| Cost to remove long-lived assets (1) | 0.01 | - | ||||||
| Gain on sale of land, net of income taxes (2) | - | - | ||||||
| Adjusted net loss per common share - basic and diluted | $ | (0.08 | ) | $ | (0.07 | ) | ||
| (1) | Related to the decision to remove grandstand seats at Dover International Speedway, we incurred $341,000 of costs to remove these assets in the first quarter of 2020. This amount was tax effected using our federal and state statutory rates. |
| (2) | During the first quarter of 2019 we closed on sales of a parcel of land at our Nashville Superspeedway facility resulting in a gain of $139,000. This transaction was tax effected using our federal statutory rates as we had available state net operating losses. |
| The above financial information is presented using other than generally accepted accounting principles ("non-GAAP"), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted loss before income taxes, adjusted net loss and adjusted net loss per common share - basic and diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned gain on sale of land and cost to remove long-lived assets. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to loss before income taxes, net loss or net loss per common share - basic and diluted, which are determined in accordance with GAAP |
DOVER MOTORSPORTS, INC.
CONSOLIDATED BALANCE SHEETS
In Thousands
(Unaudited)
| March 31, | March 31, | December 31, | ||||||||||
| 2020 | 2019 | 2019 | ||||||||||
| ASSETS | ||||||||||||
| Current assets: | ||||||||||||
| Cash | $ | 5,032 | $ | 2,552 | $ | 7,577 | ||||||
| Accounts receivable | 777 | 1,844 | 645 | |||||||||
| Inventories | 18 | 21 | 18 | |||||||||
| Prepaid expenses and other | 1,265 | 1,268 | 1,186 | |||||||||
| Income taxes receivable | 283 | - | 283 | |||||||||
| Total current assets | 7,375 | 5,685 | 9,709 | |||||||||
| Property and equipment, net | 49,430 | 47,599 | 50,075 | |||||||||
| Nashville Superspeedway facility | 21,274 | 23,505 | 21,282 | |||||||||
| Right of use asset | 169 | - | 188 | |||||||||
| Other assets | 1,033 | 1,098 | 1,212 | |||||||||
| Total assets | $ | 79,281 | $ | 77,887 | $ | 82,466 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
| Current liabilities: | ||||||||||||
| Accounts payable | $ | 104 | $ | 99 | $ | 119 | ||||||
| Accrued liabilities | 2,680 | 2,238 | 3,710 | |||||||||
| Income taxes payable | - | 118 | - | |||||||||
| Contract liabilities | 2,909 | 4,496 | 976 | |||||||||
| Total current liabilities | 5,693 | 6,951 | 4,805 | |||||||||
| Liability for pension benefits | 939 | 720 | 1,016 | |||||||||
| Lease liability | 93 | - | 112 | |||||||||
| Non-refundable deposit | 500 | - | 500 | |||||||||
| Provision for contingent obligation | 3,757 | 2,495 | 3,389 | |||||||||
| Deferred income taxes | 7,444 | 7,390 | 8,676 | |||||||||
| Total liabilities | 18,426 | 17,556 | 18,498 | |||||||||
| Stockholders' equity: | ||||||||||||
| Common stock | 1,790 | 1,809 | 1,782 | |||||||||
| Class A common stock | 1,851 | 1,851 | 1,851 | |||||||||
| Additional paid-in capital | 100,984 | 101,320 | 100,994 | |||||||||
| Accumulated deficit | (40,108 | ) | (41,316 | ) | (36,968 | ) | ||||||
| Accumulated other comprehensive loss | (3,662 | ) | (3,333 | ) | (3,691 | ) | ||||||
| Total stockholders' equity | 60,855 | 60,331 | 63,968 | |||||||||
| Total liabilities and stockholders' equity | $ | 79,281 | $ | 77,887 | $ | 82,466 | ||||||
DOVER MOTORSPORTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
In Thousands
(Unaudited)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2020 | 2019 | |||||||
| Operating activities: | ||||||||
| Net loss | $ | (3,140 | ) | $ | (2,490 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation | 768 | 793 | ||||||
| Amortization of credit facility fees | 14 | 15 | ||||||
| Stock-based compensation | 92 | 108 | ||||||
| Deferred income taxes | (1,244 | ) | (991 | ) | ||||
| Provision for contingent obligation | 369 | 111 | ||||||
| Losses (gains) on equity investments | 176 | (87 | ) | |||||
| Gain on sale of land | - | (139 | ) | |||||
| Changes in assets and liabilities: | ||||||||
| Accounts receivable | (132 | ) | (1,168 | ) | ||||
| Prepaid expenses and other | (86 | ) | (222 | ) | ||||
| Accounts payable | (15 | ) | (39 | ) | ||||
| Accrued liabilities | (1,030 | ) | (845 | ) | ||||
| Payable to Dover Downs Gaming & Entertainment, Inc. | - | (9 | ) | |||||
| Contract liabilities | 1,933 | 3,356 | ||||||
| Liability for pension benefits | (37 | ) | (18 | ) | ||||
| Net cash used in operating activities | (2,332 | ) | (1,625 | ) | ||||
| Investing activities: | ||||||||
| Capital expenditures | (115 | ) | (398 | ) | ||||
| Proceeds from sale of land and equipment, net | - | 827 | ||||||
| Purchases of equity investments | (196 | ) | (4 | ) | ||||
| Proceeds from sale of equity investments | 192 | 1 | ||||||
| Net cash (used in) provided by investing activities | (119 | ) | 426 | |||||
| Financing activities: | ||||||||
| Borrowings from revolving line of credit | 180 | - | ||||||
| Repayments on revolving line of credit | (180 | ) | - | |||||
| Repurchase of common stock | (94 | ) | (200 | ) | ||||
| Net cash used in financing activities | (94 | ) | (200 | ) | ||||
| Net decrease in cash | (2,545 | ) | (1,399 | ) | ||||
| Cash, beginning of period | 7,577 | 3,951 | ||||||
| Cash, end of period | $ | 5,032 | $ | 2,552 | ||||