XML 62 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of current and deferred income tax (expense) benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

    

2019

    

2018

    

2017

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

(1,251,000)

 

$

(2,461,000)

 

$

(1,835,000)

State

 

 

(122,000)

 

 

(683,000)

 

 

(562,000)

 

 

 

(1,373,000)

 

 

(3,144,000)

 

 

(2,397,000)

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(219,000)

 

 

929,000

 

 

4,353,000

State

 

 

(194,000)

 

 

37,000

 

 

(67,000)

 

 

 

(413,000)

 

 

966,000

 

 

4,286,000

Total income tax (expense) benefit

 

$

(1,786,000)

 

$

(2,178,000)

 

$

1,889,000

 

Schedule of reconciliation of the effective income tax rate with the applicable statutory federal income tax rate

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

    

2019

    

2018

    

2017

 

Federal tax at statutory rate

 

21.0

%  

21.0

%  

35.0

%

State taxes, net of federal benefit

 

65.8

%  

19.8

%  

8.8

%

Valuation allowance

 

(62.4)

%  

(14.2)

%  

(2.5)

%

Tax Cuts and Jobs Act

 

 —

 

 —

 

(69.3)

%

Other

 

0.1

%

(2.6)

%  

(0.9)

%

Effective income tax rate

 

24.5

%  

24.0

%  

(28.9)

%

 

Schedule of deferred income tax assets and liabilities

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Deferred income tax assets:

 

 

 

 

 

 

Accruals not currently deductible for income taxes

 

$

1,905,000

 

$

1,524,000

Net operating loss carry-forwards

 

 

2,989,000

 

 

7,602,000

Total deferred income tax assets

 

 

4,894,000

 

 

9,126,000

Valuation allowance

 

 

(2,462,000)

 

 

(7,005,000)

Net deferred income tax assets

 

 

2,432,000

 

 

2,121,000

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

Depreciation

 

 

(11,108,000)

 

 

(10,492,000)

Total deferred income tax liabilities

 

 

(11,108,000)

 

 

(10,492,000)

Net deferred income tax liability

 

$

(8,676,000)

 

$

(8,371,000)

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets:

 

 

 

 

 

 

Noncurrent deferred income tax liabilities

 

$

(8,676,000)

 

$

(8,371,000)