XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2018
Pension Plans  
Schedule of defined benefit plans' funded status and amounts recognized in the entity's consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

14,268,000

 

$

13,265,000

Interest cost

 

 

463,000

 

 

468,000

Actuarial (gain) loss

 

 

(976,000)

 

 

914,000

Benefits paid

 

 

(396,000)

 

 

(379,000)

Benefit obligation at end of year

 

 

13,359,000

 

 

14,268,000

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

10,299,000

 

 

8,166,000

Actual (loss) gain on plan assets

 

 

(216,000)

 

 

1,293,000

Employer contribution

 

 

1,750,000

 

 

1,216,000

Benefits paid

 

 

(396,000)

 

 

(379,000)

Other

 

 

3,000

 

 

3,000

Fair value of plan assets at end of year

 

 

11,440,000

 

 

10,299,000

 

 

 

 

 

 

 

Unfunded status

 

$

(1,919,000)

 

$

(3,969,000)

 

Schedule of amounts recognized in the entity's consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

Accrued liabilities

 

$

(1,146,000)

 

$

(1,150,000)

Liability for pension benefits

 

 

(773,000)

 

 

(2,819,000)

 

 

$

(1,919,000)

 

$

(3,969,000)

 

Schedule of amounts expected to recognized as components of net periodic benefit, which are included in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

    

2018

    

2017

Net actuarial loss, pre-tax

 

$

5,708,000

 

$

5,923,000

 

Schedule of components of net periodic pension benefit for defined benefit pension plans

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Interest cost

 

$

463,000

 

$

468,000

 

$

462,000

Expected return on plan assets

 

 

(699,000)

 

 

(644,000)

 

 

(622,000)

Recognized net actuarial loss

 

 

151,000

 

 

143,000

 

 

126,000

 

 

$

(85,000)

 

$

(33,000)

 

$

(34,000)

 

Schedule of amounts included in accumulated comprehensive loss which are expected to be recognized as components of net periodic benefit in next fiscal year

 

 

 

 

 

 

Actuarial loss

    

$

145,000

 

Schedule of principal assumptions used to determine the net periodic pension benefit and the actuarial value of the benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Periodic Pension Cost

 

Benefit Obligation

 

 

    

2018

    

2017

    

2016

    

2018

    

2017

 

Weighted-average discount rate

 

3.8

%  

4.2

%  

4.4

%  

4.4

%  

3.8

%

Weighted-average rate of compensation increase

 

n/a

 

n/a

 

n/a

 

n/a

 

n/a

 

Expected long-term rate of return on plan assets

 

6.5

%  

8.0

%  

8.0

%  

n/a

 

n/a

 

 

Schedule of fair values of the entity's pension assets

 

The fair values of our pension assets as of December 31, 2018 by asset category are as follows (refer to NOTE 9 — Fair Value Measurements for a description of Level 1, Level 2 and Level 3 categories):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category

    

Total

    

Level 1

    

Level 2

    

Level 3

Mutual funds/ETFs:

 

 

 

 

 

 

 

 

 

 

 

 

Equity-large cap

 

$

770,000

 

$

770,000

 

$

 —

 

$

 —

Equity-mid cap

 

 

374,000

 

 

374,000

 

 

 —

 

 

 —

Equity-small cap

 

 

453,000

 

 

453,000

 

 

 —

 

 

 —

Equity-international

 

 

560,000

 

 

560,000

 

 

 —

 

 

 —

Fixed income

 

 

8,798,000

 

 

8,798,000

 

 

 —

 

 

 —

Money market

 

 

485,000

 

 

485,000

 

 

 —

 

 

 —

Total mutual funds/ETFs

 

$

11,440,000

 

$

11,440,000

 

$

 —

 

$

 —

 

The fair values of our pension assets as of December 31, 2017 by asset category are as follows (refer to NOTE 9 — Fair Value Measurements for a description of Level 1, Level 2 and Level 3 categories):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category

    

Total

    

Level 1

    

Level 2

    

Level 3

Mutual funds/ETFs:

 

 

 

 

 

 

 

 

 

 

 

 

Equity-large cap

 

$

2,623,000

 

$

2,623,000

 

$

 —

 

$

 —

Equity-mid cap

 

 

1,022,000

 

 

1,022,000

 

 

 —

 

 

 —

Equity-small cap

 

 

1,200,000

 

 

1,200,000

 

 

 —

 

 

 —

Equity-international

 

 

1,651,000

 

 

1,651,000

 

 

 —

 

 

 —

Fixed income

 

 

2,520,000

 

 

2,520,000

 

 

 —

 

 

 —

Money market

 

 

1,283,000

 

 

1,283,000

 

 

 —

 

 

 —

Total mutual funds/ETFs

 

$

10,299,000

 

$

10,299,000

 

$

 —

 

$

 —

 

Schedule of estimated future benefit payments

 

 

 

 

 

2019

    

$

1,637,000

2020

 

$

557,000

2021

 

$

563,000

2022

 

$

568,000

2023

 

$

627,000

2024-2028

 

$

3,339,000