XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net loss $ (2,279,000) $ (2,623,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 825,000 837,000
Amortization of credit facility fees 57,000 55,000
Stock-based compensation 98,000 91,000
Deferred income taxes (1,196,000) (1,189,000)
Provision for contingent obligation (22,000) (40,000)
Gain on sale of property and equipment (138,000)  
Changes in assets and liabilities:    
Accounts receivable (1,512,000) (2,580,000)
Inventories (1,000)  
Prepaid expenses and other (365,000) (191,000)
Prepaid income taxes/income taxes payable (266,000) (475,000)
Accounts payable 136,000 79,000
Accrued liabilities (1,017,000) (818,000)
Payable to/receivable from Dover Downs Gaming & Entertainment, Inc.   12,000
Deferred revenue 4,226,000 6,032,000
Other liabilities (44,000) (36,000)
Net cash used in operating activities (1,498,000) (846,000)
Investing activities:    
Capital expenditures (52,000) (90,000)
Proceeds from sale of property and equipment 138,000  
Net cash provided by (used in) investing activities 86,000 (90,000)
Financing activities:    
Borrowings from revolving line of credit 2,840,000 2,260,000
Repayments on revolving line of credit (1,340,000) (1,300,000)
Repurchase of common stock (61,000) (27,000)
Net cash provided by financing activities 1,439,000 933,000
Net increase (decrease) in cash 27,000 (3,000)
Cash, beginning of period 15,000 15,000
Cash, end of period 42,000 12,000
Supplemental information:    
Interest paid 233,000 354,000
Income tax payments   $ 146,000