XML 65 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2012
Pension Plans  
Schedule of defined benefit plans' funded status and amounts recognized in the entity's consolidated balance sheets

 

 

2012

 

2011

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

 

$

9,722,000

 

$

8,399,000

 

Service cost

 

 

153,000

 

Interest cost

 

454,000

 

491,000

 

Actuarial loss

 

735,000

 

1,399,000

 

Curtailment

 

 

(544,000

)

Benefits paid

 

(188,000

)

(176,000

)

Other

 

13,000

 

 

Benefit obligation at end of year

 

10,736,000

 

9,722,000

 

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

6,347,000

 

6,041,000

 

Actual gain (loss) on plan assets

 

714,000

 

(3,000

)

Employer contribution

 

151,000

 

485,000

 

Benefits paid

 

(188,000

)

(176,000

)

Fair value of plan assets at end of year

 

7,024,000

 

6,347,000

 

Unfunded status

 

$

(3,712,000

)

$

(3,375,000

)

Schedule of amounts recognized in the entity's consolidated balance sheets

 

 

2012

 

2011

 

Accrued benefit cost

 

$

(707,000

)

$

(662,000

)

Liability for pension benefits

 

(3,005,000

)

(2,713,000

)

 

 

$

(3,712,000

)

$

(3,375,000

)

Schedule of amounts expected to recognized as components of net periodic benefit cost, which are included in accumulated other comprehensive loss

 

 

2012

 

2011

 

Net actuarial loss

 

$

4,255,000

 

$

3,808,000

 

Prior service cost

 

 

 

 

 

$

4,255,000

 

$

3,808,000

 

Schedule of components of net periodic pension cost

 

 

2012

 

2011

 

2010

 

Service cost

 

$

 

$

153,000

 

$

296,000

 

Interest cost

 

454,000

 

491,000

 

454,000

 

Expected return on plan assets

 

(508,000

)

(526,000

)

(463,000

)

Curtailment loss

 

 

45,000

 

 

Recognized net actuarial loss

 

80,000

 

139,000

 

127,000

 

Net amortization

 

 

10,000

 

22,000

 

 

 

$

26,000

 

$

312,000

 

$

436,000

 

Schedule of amounts included in accumulated comprehensive loss which are expected to be recognized as components of net periodic benefit cost in next fiscal year

Actuarial loss

 

$

94,000

 

Schedule of principal assumptions used to determine the net periodic pension cost and the actuarial value of the benefit obligation

 

 

Net Periodic Pension Cost

 

Benefit Obligation

 

 

 

2012

 

2011

 

2010

 

2012

 

2011

 

Weighted-average discount rate

 

5.00

%

6.10

%

6.40

%

4.40

%

5.00

%

Weighted-average rate of compensation increase

 

n/a

 

4.00

%

4.00

%

n/a

 

n/a

 

Expected long-term rate of return on plan assets

 

8.00

%

8.50

%

8.50

%

n/a

 

n/a

 

Schedule of fair values of the entity's pension assets

The fair values of our pension assets as of December 31, 2012 by asset category are as follows (refer to NOTE 11 — Financial Instruments for a description of Level 1, Level 2 and Level 3 categories):

 

Asset Category

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Corporate common stocks

 

$

693,000

 

$

693,000

 

$

 

$

 

Mutual funds/ETFs:

 

 

 

 

 

 

 

 

 

Equity-large cap

 

1,416,000

 

1,416,000

 

 

 

Equity-mid cap

 

622,000

 

622,000

 

 

 

Equity-small cap

 

141,000

 

141,000

 

 

 

Equity-international

 

992,000

 

992,000

 

 

 

Fixed income

 

2,607,000

 

2,607,000

 

 

 

Real estate

 

380,000

 

380,000

 

 

 

Money market

 

173,000

 

173,000

 

 

 

Total mutual funds/ETFs

 

6,331,000

 

6,331,000

 

 

 

Grand total

 

$

7,024,000

 

$

7,024,000

 

$

 

$

 

 

The fair values of our pension assets as of December 31, 2011 by asset category are as follows (refer to NOTE 11 — Financial Instruments for a description of Level 1, Level 2 and Level 3 categories):

 

Asset Category

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Corporate common stocks

 

$

646,000

 

$

646,000

 

$

 

$

 

Mutual funds/ETFs:

 

 

 

 

 

 

 

 

 

Equity-large cap

 

1,273,000

 

1,273,000

 

 

 

Equity-mid cap

 

522,000

 

522,000

 

 

 

Equity-small cap

 

128,000

 

128,000

 

 

 

Equity-international

 

833,000

 

833,000

 

 

 

Fixed income

 

2,388,000

 

2,388,000

 

 

 

Real estate

 

341,000

 

341,000

 

 

 

Money market

 

216,000

 

216,000

 

 

 

Total mutual funds/ETFs

 

5,701,000

 

5,701,000

 

 

 

Grand total

 

$

6,347,000

 

$

6,347,000

 

$

 

$

 

 

Schedule of expected benefit payments

2013

 

$

991,000

 

2014

 

$

354,000

 

2015

 

$

374,000

 

2016

 

$

378,000

 

2017

 

$

393,000

 

2018-2022

 

$

2,357,000