XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Organization and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Earnings per share
   Three Months Ended
September 30, 2020
  Three Months Ended
September 30, 2019
Numerator:          
Net income (loss) available to common shareholders  $(123,722)  $531,239 
Denominator:          
Basic weighted-average shares outstanding   6,181,044    1,614,817 
Effect of dilutive securities   —      56,876 
Diluted weighted-average shares outstanding   6,181,044    1,671,693 
Basic earnings (loss) per common share  $(0.02)  $0.33 
Diluted earnings (loss) per common share  $(0.02)  $0.32 

 

 

   Nine Months Ended
September 30, 2020
  Nine Months Ended
September 30, 2019
Numerator:          
Net income (loss) available to common shareholders  $(160,087)  $205,114 
Denominator:          
Basic weighted-average shares outstanding   5,139,206    1,614,817 
Effect of dilutive securities   —      52,749 
Diluted weighted-average shares outstanding   5,139,206    1,667,566 
Basic earnings (loss) per common share  $(0.03)  $0.13 
Diluted earnings (loss) per common share  $(0.03)  $0.12 

 

Condensed income statement

The following table compares total revenue for the periods indicated.

 

   Three Months Ended  Nine Months Ended
   September 30, 2020  September 30, 2019  September 30, 2020  September 30, 2019
Client services  $1,878   $1,073   $3,283   $17,191 
Shipping calculator services   6,321    41,923    22,114    117,887 
Brewery management software   25,600    49,107    93,413    156,394 
Merchant processing services   105,713    —      —      —   
Shipping coordination and label generation services   3,269,804    2,634,330    8,805,688    7,439,478 
Total revenues  $3,409,316   $2,726,433   $9,303,510   $7,730,950 

   

The following table compares total loss from operations for the periods indicated.

 

   Three Months Ended  Nine Months Ended
   September 30, 2020  September 30, 2019  September 30, 2020  September 30, 2019
Client services  $1,417   $844   $2,517   $13,334 
Shipping calculator services   (448,957)   (359,647)   (686,640)   (561,515)
Brewery management software   17,830    19,231    35,845    53,029 
Merchant processing services   37,548    —      86,477    —   
Shipping coordination and label generation services   268,434    28,569    417,545    (53,527)
Total loss from operations$   (123,728)  $(311,003)  $(144,256)  $(548,979)