XML 45 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement        
Sales $ 884,671 $ 5,692 $ 886,243 $ 34,860
Cost of sales 537,517 13,988 539,421 34,861
Gross margin (deficit) 347,154 (8,296) 346,822 (1)
Operating expenses:        
Selling, general and administrative 683,040 550,805 1,626,413 3,583,083
Research and development 36,634 93,268 43,027 101,890
Depreciation 4,117 3,500 11,117 10,500
Total operating expenses 723,791 647,573 1,680,557 3,695,473
Loss from operations (376,637) (655,869) (1,333,735) (3,695,474)
Other income (expense):        
Interest expense (692,518) (465,311) (1,811,033) (1,728,367)
Gain (loss) on derivative liability 7,400,658 (513,535) (9,667,930) (354,442)
Gain (loss) on debt settlement 8,963 67,661 20,818 (470,480)
Total other income (expense) 6,717,103 (911,185) (11,458,145) (2,553,289)
Income (loss) before income taxes $ 6,340,466 $ (1,567,054) $ (12,791,880) $ (6,248,763)
Provision for income taxes
Net income (loss) $ 6,340,466 $ (1,567,054) $ (12,791,880) $ (6,248,763)
Net income (loss) per common share - basic and diluted $ 0.02 $ (0.06) $ (0.04) $ (0.36)
Weighted average number of common shares outstanding - basic and diluted 372,504,281 25,635,511 293,341,151 17,238,381