XML 57 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (19,132,346) $ (4,681,709)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 7,000 7,000
Amortization of debt discount to interest expense 808,293 700,873
Interest expense added to stockholder advances 28,460  
Preferred stock issued for services   80
Common stock issued for services 2,400 1,500
Warrants issued for interest expense   394,860
Stock options issued for services   240,000
Notes payable issued for services   35,000
(Gain) loss on derivative liability 17,068,588 (159,093)
(Gain) loss on debt settlement (11,855) 538,141
Changes in operating assets and liabilities:    
Accounts receivable 7,949  
Inventories (4,852) 8,939
Prepaid consulting services 48,442 1,934,483
Prepaid expenses and other current assets (287,042) 12,648
Accounts payable and accrued expenses 215,532 295,647
Accrued interest payable 165,585 94,993
Net cash used in operating activities $ (1,083,846) $ (576,638)
Cash flows from investing activities    
Net cash provided by investing activities    
Cash flows from financing activities:    
Proceeds from convertible debentures $ 853,547 $ 607,532
Proceeds from notes payable 468,500 25,000
Proceeds from stockholder advances 15,000 10,000
Payments on convertible debentures (214,850) (67,233)
Payments on notes payable (25,000) (5,000)
Payments on stockholder advances (13,955)  
Net cash provided by financing activities 1,083,242 570,299
Net decrease in cash (604) (6,339)
Cash, beginning of the period $ 604 6,456
Cash, end of the period   $ 117