XML 44 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement        
Sales $ 833 $ 26,875 $ 1,572 $ 29,168
Cost of sales 836 17,863 1,904 20,873
Gross margin (deficit) (3) 9,012 (332) 8,295
Operating expenses:        
Selling, general and administrative 451,550 2,486,507 943,373 3,032,278
Research and development 3,981 7,332 6,393 8,622
Depreciation 3,500 3,500 7,000 7,000
Total operating expenses 459,031 2,497,339 956,766 3,047,900
Loss from operations (459,034) (2,488,327) (957,098) (3,039,605)
Other income (expense):        
Interest expense (451,566) (848,109) (1,118,515) (1,263,056)
Gain (loss) on derivative liability (7,126,383) (6,987) (17,068,588) 159,093
Gain (loss) on debt settlement 31,616 (583,971) 11,855 (538,141)
Total other expense (7,546,333) (1,439,067) (18,175,248) (1,642,104)
Loss before income taxes $ (8,005,367) $ (3,927,394) $ (19,132,346) $ (4,681,709)
Provision for income taxes        
Net loss $ (8,005,367) $ (3,927,394) $ (19,132,346) $ (4,681,709)
Net loss per common share - basic and diluted $ (0.03) $ (0.16) $ (0.08) $ (0.36)
Weighted average number of common shares outstanding - basic and diluted 279,277,078 24,365,186 253,103,538 12,970,226