XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net loss $ (6,935,934)us-gaap_ProfitLoss $ (6,848,920)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 14,000us-gaap_Depreciation 3,500us-gaap_Depreciation
Loss on derivative liability 524,999us-gaap_DerivativeGainLossOnDerivativeNet 1,879,420us-gaap_DerivativeGainLossOnDerivativeNet
Amortization of prepaid consulting services 2,363,263fil_AmortizationOfPrepaidConsultingServices 1,985,421fil_AmortizationOfPrepaidConsultingServices
Amortization of debt discount to interest expense 1,287,418us-gaap_AmortizationOfDebtDiscountPremium 445,979us-gaap_AmortizationOfDebtDiscountPremium
Debt issued for services 35,000us-gaap_NotesIssued1 5,000us-gaap_NotesIssued1
Loss on debt settlement 592,305us-gaap_GainsLossesOnRestructuringOfDebt 995,844us-gaap_GainsLossesOnRestructuringOfDebt
Options issued for services 240,000fil_StockOptionsIssuedForServices  
Preferred stock issued for services 80fil_PreferredStockIssuedForServices  
Common stock issued for services 5,450us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims  
(Increase) Decrease in:    
Accounts receivable (9,140)us-gaap_IncreaseDecreaseInAccountsReceivable  
Inventories (42,746)us-gaap_IncreaseDecreaseInInventories (146,488)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (37,076)us-gaap_IncreaseDecreaseInPrepaidExpense (21,570)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets   (2,701)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase in: Accounts payable and accrued expenses 436,590us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 245,659us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in: Accrued interest payable 227,212us-gaap_IncreaseDecreaseInInterestPayableNet 102,224us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash used in operating activities (1,298,579)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,356,632)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities - none      
Cash flows from financing activities:    
Proceeds from convertible debentures 1,158,332us-gaap_ProceedsFromConvertibleDebt 945,500us-gaap_ProceedsFromConvertibleDebt
Proceeds from notes payable 32,396us-gaap_ProceedsFromNotesPayable 126,500us-gaap_ProceedsFromNotesPayable
Proceeds from stockholder advances 257,500us-gaap_ProceedsFromContributionsFromAffiliates 431,500us-gaap_ProceedsFromContributionsFromAffiliates
Payments on convertible debentures (107,433)us-gaap_RepaymentsOfConvertibleDebt (84,534)us-gaap_RepaymentsOfConvertibleDebt
Payments on notes payable (8,068)us-gaap_RepaymentsOfNotesPayable (19,500)us-gaap_RepaymentsOfNotesPayable
Payments on stockholder advances (40,000)us-gaap_RepaymentsOfDebt (38,525)us-gaap_RepaymentsOfDebt
Net cash provided by financing activities 1,292,727us-gaap_NetCashProvidedByUsedInFinancingActivities 1,360,941us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash (5,852)us-gaap_CashPeriodIncreaseDecrease 4,309us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of year 6,456us-gaap_CashAndCashEquivalentsAtCarryingValue 2,147us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year $ 604us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,456us-gaap_CashAndCashEquivalentsAtCarryingValue