XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement    
Sales $ 109,520us-gaap_SalesRevenueNet $ 20,549us-gaap_SalesRevenueNet
Cost of sales 84,661us-gaap_CostOfRevenue 16,479us-gaap_CostOfRevenue
Gross profit 24,859us-gaap_GrossProfit 4,070us-gaap_GrossProfit
Operating expenses:    
Selling, general and administrative 4,174,904us-gaap_SellingGeneralAndAdministrativeExpense 3,326,817us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 31,884us-gaap_ResearchAndDevelopmentExpense 28,173us-gaap_ResearchAndDevelopmentExpense
Depreciation 14,000us-gaap_Depreciation 3,500us-gaap_Depreciation
Total operating expenses 4,220,788us-gaap_OperatingExpenses 3,358,490us-gaap_OperatingExpenses
Loss from operations (4,195,929)us-gaap_IncomeLossFromContinuingOperations (3,354,420)us-gaap_IncomeLossFromContinuingOperations
Other expense:    
Interest expense 1,622,701us-gaap_InterestExpense 619,236us-gaap_InterestExpense
Loss on derivative liability 524,999us-gaap_DerivativeGainLossOnDerivativeNet 1,879,420us-gaap_DerivativeGainLossOnDerivativeNet
Loss on debt settlement 592,305us-gaap_GainsLossesOnRestructuringOfDebt 995,844us-gaap_GainsLossesOnRestructuringOfDebt
Total other expense 2,740,005us-gaap_OtherExpenses 3,494,500us-gaap_OtherExpenses
Loss before income taxes (6,935,934)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (6,848,920)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes      
Net loss $ (6,935,934)us-gaap_ProfitLoss $ (6,848,920)us-gaap_ProfitLoss
Net loss per common share -    
basic and diluted $ (0.18)us-gaap_EarningsPerShareBasicAndDiluted $ (15.65)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding -    
basic and diluted 38,942,510us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 437,745us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted