XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash $ 604us-gaap_Cash $ 6,456us-gaap_Cash
Accounts receivable 9,140us-gaap_AccountsReceivableNetCurrent  
Inventories 189,234us-gaap_InventoryNet 146,488us-gaap_InventoryNet
Prepaid consulting services 93,442us-gaap_OtherPrepaidExpenseCurrent 380,860us-gaap_OtherPrepaidExpenseCurrent
Prepaid expenses and other current assets 58,646us-gaap_PrepaidExpenseAndOtherAssetsCurrent 21,570us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 351,066us-gaap_AssetsCurrent 555,374us-gaap_AssetsCurrent
Long-term prepaid consulting services 22,500us-gaap_PrepaidExpenseOtherNoncurrent  
Property and equipment, net 52,500us-gaap_PropertyPlantAndEquipmentNet 66,500us-gaap_PropertyPlantAndEquipmentNet
Other assets 2,701us-gaap_OtherAssets 2,701us-gaap_OtherAssets
Total 428,767us-gaap_Assets 624,575us-gaap_Assets
Current liabilities:    
Accounts payable and accrued expenses 1,310,881us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 870,291us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued interest payable 277,264us-gaap_InterestPayableCurrent 113,369us-gaap_InterestPayableCurrent
Convertible debentures, net of discount 1,359,680us-gaap_ConvertibleDebtCurrent 592,095us-gaap_ConvertibleDebtCurrent
Derivative liability 2,718,652us-gaap_DerivativeLiabilitiesCurrent 2,104,849us-gaap_DerivativeLiabilitiesCurrent
Notes payable 120,328us-gaap_NotesPayableCurrent 91,000us-gaap_NotesPayableCurrent
Current portion of long-term debt, net of discount 22,598us-gaap_LongTermDebtCurrent 13,979us-gaap_LongTermDebtCurrent
Stockholder advances 569,439us-gaap_DueToOfficersOrStockholdersCurrent 405,939us-gaap_DueToOfficersOrStockholdersCurrent
Total current liabilities 6,378,842us-gaap_LiabilitiesCurrent 4,191,522us-gaap_LiabilitiesCurrent
Long-term debt, net of current portion and discount 9,800us-gaap_LongTermDebtNoncurrent 9,106us-gaap_LongTermDebtNoncurrent
Total liabilities 6,388,642us-gaap_Liabilities 4,200,628us-gaap_Liabilities
Stockholders' deficit:    
Preferred stock, $0.001 par value, 10,000,000 shares authorized 266us-gaap_PreferredStockValueOutstanding  
Common stock, $0.0025 par value, 500,000,000 shares authorized, 170,767,039 and 1,224,590 shares issued and outstanding, respectively 426,918us-gaap_CommonStockValueOutstanding 3,061us-gaap_CommonStockValueOutstanding
Unissued common stock, 0 and 39,668 shares, respectively   99us-gaap_CommonStockSharesSubscriptions
Additional paid-in capital 10,274,683us-gaap_AdditionalPaidInCapital 6,146,595us-gaap_AdditionalPaidInCapital
Accumulated deficit (16,661,742)us-gaap_RetainedEarningsAccumulatedDeficit (9,725,808)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (5,959,875)us-gaap_StockholdersEquity (3,576,053)us-gaap_StockholdersEquity
Total Liabilities And Stockholders' Deficit 428,767us-gaap_LiabilitiesAndStockholdersEquity 624,575us-gaap_LiabilitiesAndStockholdersEquity
Series AA Preferred Stock    
Stockholders' deficit:    
Preferred stock, $0.001 par value, 10,000,000 shares authorized 80us-gaap_PreferredStockValueOutstanding
/ us-gaap_StatementClassOfStockAxis
= fil_SeriesAaPreferredStockMember
[1]    [1]
Series BB Preferred Stock    
Stockholders' deficit:    
Preferred stock, $0.001 par value, 10,000,000 shares authorized $ 186us-gaap_PreferredStockValueOutstanding
/ us-gaap_StatementClassOfStockAxis
= fil_SeriesBbPreferredStockMember
[2]    [2]
[1] Series AA, 80,000 and 0 shares issued and outstanding, respectively
[2] Series BB, 186,000 and 0 shares issued and outstanding, respectively