XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (6,248,763) $ (4,025,677)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 10,500  
Amortization of debt discount to interest expense 1,068,942 203,919
Preferred stock issued for services 80  
Common stock issued for services 2,750 652,006
Warrants issued for interest expense 394,860  
Stock options issued for services 240,000  
Notes payable issued for services 35,000  
(Gain) loss on derivative liability 354,442 1,311,620
(Gain) loss on debt settlement 470,480 876,484
Changes in operating assets and liabilities:    
Decrease in inventories 12,547  
Decrease in prepaid consulting services 2,230,849  
(Increase) decrease in prepaid assets and other current assets 8,710 (135,752)
Increase in accounts payable and accrued expenses 240,564 157,505
Increase in accrued interest payable 163,580 76,859
Net cash used in operating activities (1,015,459) (883,036)
Cash flows from investing activities    
Net cash provided by investing activities      
Cash flows from financing activities:    
Proceeds from convertible debentures 997,235 526,000
Proceeds from notes payable 25,000 131,500
Proceeds from issuance of stock   100,000
Proceeds from stockholder advances 188,500 182,958
Payments on convertible debentures (107,433) (534)
Payments on notes payable (5,000) (19,500)
Net cash provided by financing activities 1,098,302 920,424
Net increase in cash 82,843 37,388
Cash, beginning of the period 6,456 2,147
Cash, end of the period $ 89,299 $ 39,535