XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets:    
Cash $ 89,299 $ 6,456
Inventories 133,941 146,488
Prepaid consulting services 248,356 380,860
Prepaid expenses and other current assets 12,860 21,570
Total current assets 484,456 555,374
Property and equipment, net 56,000 66,500
Other assets 2,701 2,701
Total 543,157 624,575
Current liabilities:    
Accounts payable and accrued expenses 1,110,855 870,291
Accrued interest payable 240,951 113,369
Convertible debentures, net of discount 1,191,953 592,095
Derivative liability 2,642,968 2,104,849
Notes payable 116,000 91,000
Current portion of long-term debt, net of discount 20,245 13,979
Stockholder advances 544,439 405,939
Total current liabilities 5,867,411 4,191,522
Long-term debt, net of current portion and discount 14,548 9,106
Total liabilities 5,881,959 4,200,628
Stockholders' deficit:    
Common stock; $0.0025 par value, 500,000,000 shares authorized, 29,435,392 and 1,224,590 shares issued and outstanding, respectively 73,589 3,061
Preferred Stock, $0.001 par value, 10,000,000 shares authorized 266  
Unissued common stock, 0 and 39,668 shares, respectively   99
Additional paid-in capital 10,561,914 6,146,595
Accumulated deficit (15,974,571) (9,725,808)
Total stockholders' deficit (5,338,802) (3,576,053)
Total Liabilities And Stockholders' Deficit 543,157 624,575
Series AA Preferred Stock
   
Stockholders' deficit:    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized 80 [1]    [1]
Series BB Preferred Stock
   
Stockholders' deficit:    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized $ 186 [2]    [2]
[1] Preferred stock, $0.001 par value, 10,000,000 shares authorized: Series AA, 80,000 and 0 shares issued and outstanding, respectively
[2] Series BB, 186,000 and 0 shares issued and outstanding, respectively