XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (754,315) $ (621,933)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 3,500  
Amortization of debt discount to interest expense 298,173 15,586
Common stock issued for services 35,000 188,391
(Gain) loss on derivative liability (166,080) 10,143
(Gain) loss on debt settlement (45,830) 178,448
Changes in operating assets and liabilities:    
Decrease in inventories 1,798  
Decrease in prepaid consulting services 202,467  
Decrease in prepaid assets and other current assets 4,313  
Increase in accounts payable and accrued expenses 157,749 28,935
Increase in accrued interest payable 49,707 29,808
Net cash used in operating activities (213,518) (170,622)
Cash flows from investing activities    
Net cash provided by investing activities      
Cash flows from financing activities:    
Proceeds from convertible debentures 251,000 55,000
Proceeds from notes payable 30,000 10,000
Proceeds from issuance of stock   100,000
Proceeds from stockholder advances   5,500
Payments on convertible debentures (64,567)  
Payments on stockholder advances (5,000)  
Net cash provided by financing activities 211,433 170,500
Net decrease in cash (2,085) (122)
Cash, beginning of the period 6,456 2,147
Cash, end of the period $ 4,371 $ 2,025