XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash $ 4,371 $ 6,456
Inventories 144,690 146,488
Prepaid consulting services 238,393 380,860
Prepaid expenses and other current assets 17,257 21,570
Total current assets 404,711 555,374
Property and equipment, net 63,000 66,500
Other assets 2,701 2,701
Total 470,412 624,575
Current liabilities:    
Accounts payable and accrued expenses 1,028,040 870,291
Accrued interest payable 162,893 113,369
Convertible debentures, net of discount 856,602 592,095
Derivative liability 1,886,285 2,104,849
Notes payable 121,000 91,000
Current portion of long-term debt, net of discount 15,928 13,979
Stockholder advances 400,939 405,939
Total current liabilities 4,471,687 4,191,522
Long-term debt, net of current portion and discount 7,157 9,106
Total liabilities 4,478,844 4,200,628
Stockholders' deficit:    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding      
Common stock; $0.0025 par value, 50,000,000 shares authorized, 1,916,643 and 1,224,590 shares issued and outstanding, respectively 4,792 3,061
Unissued common stock, 39,668 shares 99 99
Additional paid-in capital 6,466,800 6,146,595
Accumulated deficit (10,480,123) (9,725,808)
Total stockholders' deficit (4,008,432) (3,576,053)
Total $ 470,412 $ 624,575